| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 65,728 | 39,437 | 26,291 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 7379 - BONDS | 17,110,113 | 17,110,113 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 6291 - STOCKS | 4,709,074 | 4,709,074 |
| CHARLES SCHWAB 7379 - STOCKS | 14,570,091 | 14,570,091 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1607 CAPITAL PARTNERS INTL EQUITY | FMV | 2,473,183 | 2,473,183 |
| ACADIAN INTL SMALL-CAP FD | FMV | 2,207,683 | 2,207,683 |
| ACCOLADE PTRS | FMV | 2,907,718 | 2,907,718 |
| ALPHADYNE INTL FD | FMV | 4,065,054 | 4,065,054 |
| ARROWSTREET CAP | FMV | 7,754,834 | 7,754,834 |
| BROADRIVER III | FMV | 726,941 | 726,941 |
| CEVIAN CAPITAL | FMV | 3,918,588 | 3,918,588 |
| CHARLES SCHWAB 6291 - CASH & MM | FMV | 351,814 | 351,814 |
| CHARLES SCHWAB 7379 - CASH & MM | FMV | 2,117,994 | 2,117,994 |
| COATUE GROWTH V | FMV | 670,569 | 670,569 |
| COATUE GWT V-B | FMV | 489,436 | 489,436 |
| DAVIDSON KEMPNER | FMV | 3,404,677 | 3,404,677 |
| ENCAP ENERGY | FMV | 1,106,348 | 1,106,348 |
| FIRST EAGLE US SM | FMV | 2,332,807 | 2,332,807 |
| FORESTER DIVERSIFIED LTD CLASS B | FMV | 432,050 | 432,050 |
| FORTRESS CREDIT | FMV | 825,812 | 825,812 |
| FORTRESS CREDIT OPP FD VI | FMV | 417,711 | 417,711 |
| GLOBAL RESEARCH | FMV | 7,445,392 | 7,445,392 |
| GQG PARTNERS INTL | FMV | 3,525,657 | 3,525,657 |
| GREEN CRT CHINA | FMV | 978,868 | 978,868 |
| GREENSPRING EARLY | FMV | 1,501,527 | 1,501,527 |
| GREENSPRING IX | FMV | 2,091,556 | 2,091,556 |
| GREENSPRING SEC | FMV | 1,393,812 | 1,393,812 |
| ICG STRATEGIC EQUITY FD V LP | FMV | 524,093 | 524,093 |
| IFP GLOBAL EQUITY | FMV | 4,544,676 | 4,544,676 |
| INVESTABLE EMERGING MARKETS COUNTRY | FMV | 1,510,204 | 1,510,204 |
| ISAM | FMV | 2,990,314 | 2,990,314 |
| KHP OFFSHORE FEED | FMV | 3,584,853 | 3,584,853 |
| KHP STRATEGIC 12 | FMV | 2,481,400 | 2,481,400 |
| KLINE HILL PART | FMV | 845,723 | 845,723 |
| LEVEL EQUITY GR V | FMV | 833,229 | 833,229 |
| LEVEL STRUC CP II | FMV | 918,195 | 918,195 |
| LEVEL EQUITY GRWT | FMV | 1,654,686 | 1,654,686 |
| LEVEL STRUCTURE | FMV | 353,051 | 353,051 |
| MAHOUT GLOBAL | FMV | 1,423,800 | 1,423,800 |
| MANULIFE PE | FMV | 1,796,294 | 1,796,294 |
| PALMER SQUARE MULTI-ASSET CREDIT FD | FMV | 1,560,287 | 1,560,287 |
| PEAK ROCK CAP CR | FMV | 41,231 | 41,231 |
| PEAK ROCK CAP FD | FMV | 191,557 | 191,557 |
| PRIME FINANCE SP SITUATIONS FD 2 | FMV | 286,452 | 286,452 |
| STANDARD CRYPTO V | FMV | 2,171,605 | 2,171,605 |
| TWO SIGMA | FMV | 8,384,750 | 8,384,750 |
| TWO SIGMA CHINA | FMV | 1,245,437 | 1,245,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,102 | 1,551 | 1,551 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKERS | 3,703,383 | 4,704,748 | 4,704,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE | 617,223 | 617,223 | ||
| CAMBRIDGE - FEES | 191,361 | 191,361 | ||
| FOUNDATION INSURANCE | 10,333 | 5,166 | 5,167 | |
| COMPUTER SERVICE | 7,854 | 3,927 | 3,927 | |
| OFFICE SUPPLIES & EXPENSE | 4,101 | 2,051 | 2,050 | |
| MISCELLANEOUS | 4,671 | 2,335 | 2,336 | |
| ENTERTAINMENT & MEALS | 4,604 | 2,302 | 2,302 | |
| DUES AND SUBSCRIPTIONS | 6,585 | 3,293 | 3,292 | |
| PORTFOLIO DED FROM PSHIP K-1S | 1,000,479 | |||
| INSPIRED IN HI CONTEST - AWAR | 20,210 | 20,210 | ||
| INSPIRED IN HI CONTEST - EXPE | 12,603 | 12,603 | ||
| FEDERAL INCOME TAX | 128,501 | |||
| PARKING | 2,270 | 1,135 | 1,135 | |
| PARKING - MONTHLY | 9,433 | 3,773 | 5,660 | |
| PHONE | 1,874 | 750 | 1,124 | |
| WEBSITE | 565 | 565 | ||
| TRAVEL | 193 | 193 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 404,353 | ||
| UBTI INCOME/(LOSS) FROM K-1S | -119,047 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS REPORTED ON BOOKS | 9,439,647 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD AND ACCRUED | 3,273 | 3,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,113 | 1,057 | 1,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,260 | 10,260 | ||
| FOREIGN TAXES FROM PSHIP K-1S | 93,122 |