| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 71,929 | 21,579 | 50,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY A/C 1227 - DETAILS IN TAXPAYER'S POSSESSION | 1,250,000 | 1,317,650 |
| MORGAN STANLEY A/C 1245 - DETAILS IN TAXPAYER'S POSSESSION | 1,289,382 | 1,316,584 |
| MORGAN STANLEY A/C 1224 - DETAILS IN TAXPAYER'S POSSESSION | 99,783 | 103,814 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY A/C 1232 DETAILS IN TAXPAYER'S POSSESSION | 3,404,972 | 4,850,370 |
| MORGAN STANLEY A/C 1245 - DETAILS IN TAXPAYER'S POSSESSION | 3,519,739 | 8,611,271 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALKEON GROWTH OFFSHORE LTD | AT COST | 510,000 | 802,545 |
| BLACKSTONE REIT | AT COST | 554,126 | 1,081,882 |
| BRIDGE MULTIFAM IV INT-A | AT COST | 717,908 | 882,751 |
| BX PRIVATE CREDIT FUND ESC | AT COST | 306,000 | 372,129 |
| CARLYLE CREDIT SOLUTIONS FKA TCG BDC II | AT COST | 277,470 | 487,113 |
| ENERGY TRANSFER LP (EIN: 30-0108820) | AT COST | 11,731 | 76,479 |
| ENTERPRISE PRODUCTS PARTNERS, LP (EIN: 76-0568219) | AT COST | 10,770 | 43,371 |
| HPC MILLENNIUM | AT COST | 481,933 | 1,173,486 |
| MILLENNIUM INTL HF | AT COST | 154,998 | 359,365 |
| MORGAN STANLEY A/C 1224 - DETAILS IN TAXPAYER'S POSSESSION | AT COST | 287,329 | 284,848 |
| MORGAN STANLEY A/C 1232 DETAILS IN TAXPAYER'S POSSESSION | AT COST | 20,942 | 20,937 |
| MORGAN STANLEY A/C 1245 - DETAILS IN TAXPAYER'S POSSESSION | AT COST | 2,797,166 | 3,525,614 |
| MPLX LP (EIN: 27-0005456) | AT COST | 5,216 | 23,212 |
| MS DIRECT LENDING FUND | AT COST | 18,470 | 101,167 |
| PE PREMIER BLACSTONE INF III | AT COST | 295,645 | 341,744 |
| PE PREMIER BLACSTONE SP IX | AT COST | 227,866 | 269,259 |
| PLAINS ALL AMERICAN PIPELINE LP (EIN: 76-0582150) | AT COST | 4,232 | 12,281 |
| POMONA INVESTMENT FUND A | AT COST | 510,000 | 594,984 |
| VSS II OFFSHORE FEEDER | AT COST | 286,549 | 401,701 |
| WESTERN GAS EQUITY PARTNERS, LP (EIN: 46-0967367) | AT COST | 11,239 | 52,731 |
| NH PIF | AT COST | 465,591 | 496,599 |
| FLEX | AT COST | 510,000 | 500,000 |
| ICAP | AT COST | 510,000 | 509,756 |
| PE PREMIER GPS VI OFFSHORE | AT COST | 6,000 | 6,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,850 | 4,850 | 4,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PASSTHROUGH - CONTRIBUTIONS | 9 | 0 | 9 | |
| INSURANCE | 2,112 | 0 | 2,112 | |
| OFFICE AND COUNCIL EXPENSES | 7,040 | 0 | 7,040 | |
| INVESTMENT EXPENSE | 3,091 | 3,091 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH | 59 | 59 | 0 | |
| FROM PASSTHROUGH - ORDINARY LOSSES | 5,217 | 5,217 | 0 | |
| FILING FEES | 7,842 | 0 | 7,842 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH | 121 | 121 | 121 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 105,889 |
| NON-DIVIDEND DISTRIBUTIONS | 6,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN AND INVESTMENT ADVISORY FEES | 168,700 | 168,700 | 0 | |
| PROFESSIONAL FEES | 2,000 | 0 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 6,323 | 6,323 | 0 | |
| PAYROLL TAXES | 15,173 | 2,276 | 12,897 | |
| FEDERAL TAXES | 25,000 | 0 | 0 |