| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 81,493 | 33,672 | 36,672 | 45,102 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2022-11-01 | 35,964 | 13,986 | 3.000000000000 | 11,987 | 0 | 0 | 25,973 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 18 W. FOURTH STREET | 2015-01-01 | 710,000 | 163,844 | SL | 39.000000000000 | 18,205 | 0 | 0 | |
| STORAGE RACKS | 2015-07-01 | 2,079 | 1,768 | SL | 10.000000000000 | 208 | 0 | 0 | |
| STORAGE RACKS | 2015-12-01 | 3,690 | 2,982 | SL | 10.000000000000 | 369 | 0 | 0 | |
| STORAGE RACKS | 2016-02-01 | 3,356 | 2,659 | SL | 10.000000000000 | 336 | 0 | 0 | |
| HEPA VACUUMS | 2016-02-01 | 4,090 | 4,090 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP WORKSTATIONS | 2016-03-01 | 3,328 | 3,328 | SL | 4.000000000000 | 0 | 0 | 0 | |
| EPSON PRINTER | 2016-05-01 | 3,230 | 3,230 | SL | 4.000000000000 | 0 | 0 | 0 | |
| FLAT FILE CABINET | 2016-06-01 | 7,206 | 5,467 | SL | 10.000000000000 | 721 | 0 | 0 | |
| STORAGE SYSTEM | 2016-09-01 | 3,001 | 2,200 | SL | 10.000000000000 | 300 | 0 | 0 | |
| GUILLOTINE PAPER TRIMMER | 2017-01-01 | 2,976 | 2,085 | SL | 10.000000000000 | 298 | 0 | 0 | |
| STORAGE RACKS | 2017-06-01 | 15,168 | 9,987 | SL | 10.000000000000 | 1,517 | 0 | 0 | |
| SCANPRO 3000 | 2017-12-01 | 52,004 | 31,634 | SL | 10.000000000000 | 5,200 | 0 | 0 | |
| PCS FO SCAN PRO 3000 | 2017-12-01 | 6,153 | 6,153 | SL | 4.000000000000 | 0 | 0 | 0 | |
| SANTA FE CLASSIC AIR SYSTEM | 2017-08-01 | 3,675 | 2,359 | SL | 10.000000000000 | 368 | 0 | 0 | |
| IMPROVED AIR SUPPLY SYSTEM | 2017-08-01 | 4,880 | 3,131 | SL | 10.000000000000 | 488 | 0 | 0 | |
| FLAT FILE CABINET | 2018-06-01 | 4,781 | 2,669 | SL | 10.000000000000 | 478 | 0 | 0 | |
| FLAT FILE CABINET | 2018-06-01 | 3,041 | 1,697 | SL | 10.000000000000 | 304 | 0 | 0 | |
| VIDEO EQUIPMENT - ORAL HISTORIES | 2018-08-01 | 5,984 | 5,984 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2018-11-01 | 3,185 | 1,648 | SL | 10.000000000000 | 319 | 0 | 0 | |
| WALL BOOKSHELF | 2019-02-01 | 3,161 | 1,527 | SL | 10.000000000000 | 316 | 0 | 0 | |
| WALL BOOKSHELF | 2019-03-01 | 2,906 | 1,382 | SL | 10.000000000000 | 291 | 0 | 0 | |
| WALL AND BASE CABINETS | 2019-04-01 | 3,797 | 1,773 | SL | 10.000000000000 | 380 | 0 | 0 | |
| WALL AND BASE CABINETS | 2019-06-01 | 3,456 | 1,557 | SL | 10.000000000000 | 346 | 0 | 0 | |
| SHELVING | 2019-11-01 | 6,562 | 2,679 | SL | 10.000000000000 | 656 | 0 | 0 | |
| FIRE EXTINGUISHERS | 2020-01-01 | 4,311 | 1,688 | SL | 10.000000000000 | 431 | 0 | 0 | |
| THINKPADS | 2021-12-31 | 3,825 | 1,517 | SL | 4.000000000000 | 1,251 | 0 | 0 | |
| LAND - IAL ALLOCATION | 2021-07-31 | 123,367 | L | 0 | 0 | 0 | |||
| 1414 OFFICE BUILDING - IAL | 2021-07-31 | 374,706 | 24,765 | SL | 39.000000000000 | 13,786 | 0 | 0 | |
| DELL OPTIFLEX PC & INSTALLATION | 2022-07-01 | 2,176 | 724 | SL | 4.000000000000 | 543 | 0 | 0 | |
| ZOOM SYSTEM | 2022-06-01 | 6,219 | 1,658 | SL | 5.000000000000 | 1,243 | 0 | 0 | |
| LENOVO THINKPAD | 2022-10-01 | 2,291 | 667 | SL | 4.000000000000 | 572 | 0 | 0 | |
| 4TH STREET 1ST FLOOR A/C | 2022-11-01 | 7,475 | 685 | SL | 10.000000000000 | 747 | 0 | 0 | |
| LAND - 1402 LINDEN | 2021-07-31 | 59,094 | L | 0 | 0 | 0 | |||
| LAND - 1404 LINDEN | 2021-07-31 | 44,106 | L | 0 | 0 | 0 | |||
| LAND - 1406 LINDEN | 2021-07-31 | 59,094 | L | 0 | 0 | 0 | |||
| LAND - 1414 MILLARD (NET OF IAL ALLOCATION) | 2021-07-31 | 123,285 | L | 0 | 0 | 0 | |||
| LAND - PARKING LOT | 2021-07-31 | 14,131 | L | 0 | 0 | 0 | |||
| 1414 OFFICE BUILDING - UNRELATED | 2021-07-31 | 374,456 | 21,643 | SL | 39.000000000000 | 5,423 | 0 | 5,423 | |
| 1402 LINDEN STRUCTURE | 2021-07-31 | 115,404 | 10,138 | SL | 27.500000000000 | 4,197 | 0 | 4,197 | |
| 1404 LINDEN STRUCTURE | 2021-07-31 | 125,039 | 10,985 | SL | 27.500000000000 | 4,547 | 0 | 4,547 | |
| 1406 LINDEN STRUCTURE | 2021-07-31 | 72,368 | 6,359 | SL | 27.500000000000 | 2,632 | 0 | 2,632 | |
| PARKING LOT - STRUCTURE | 2021-07-31 | 4,924 | 432 | SL | 27.500000000000 | 179 | 0 | 179 | |
| ROOF TOP A/C - 1414 MILLARD-2ND FLOOR | 2023-12-01 | 34,145 | 285 | SL | 10.000000000000 | 3,414 | 0 | 0 | |
| 3 DELL OPTIFLEX PCS & INSTALATION | 2023-04-01 | 8,881 | 1,665 | SL | 4.000000000000 | 2,220 | 0 | 0 | |
| EPSON EXPRESSION 13000XL ARCHIVAL SCANNER | 2023-11-01 | 4,663 | 194 | SL | 4.000000000000 | 1,166 | 0 | 0 | |
| LAND - SANTEE MILL ROAD -PARCEL 1 | 2024-04-01 | 120,000 | L | 0 | 0 | 0 | |||
| LAND - SANTEE MILL ROAD -PARCEL 2 | 2024-04-01 | 410,000 | L | 0 | 0 | 0 | |||
| LAND - SANTEE MILL ROAD -PARCEL 1 - CLOSING COSTS | 2024-04-01 | 3,044 | L | 0 | 0 | 0 | |||
| LAND - SANTEE MILL ROAD -PARCEL 2 - CLOSING COSTS | 2024-04-01 | 10,401 | L | 0 | 0 | 0 | |||
| LAND - SANTEE MILL ROAD LEGAL FEES | 2024-06-01 | 3,577 | L | 0 | 0 | 0 | |||
| LAND - SANTEE MILL ROAD - DUE DILIGENCE | 2024-07-01 | 2,749 | L | 0 | 0 | 0 | |||
| SANTEE MILL ROAD - GATEHOUSE | 2024-04-01 | 283,524 | SL | 25.000000000000 | 7,534 | 0 | 0 | ||
| SANTEE MILL ROAD - MAIN HOUSE | 2024-04-01 | 981,446 | SL | 25.000000000000 | 26,081 | 0 | 0 | ||
| SANTEE MILL ROAD - FARMHOUSE | 2024-04-01 | 220,551 | SL | 25.000000000000 | 5,924 | 0 | 0 | ||
| SANTEE MILL ROAD - APARTMENT | 2024-04-01 | 209,873 | SL | 25.000000000000 | 5,577 | 0 | 0 | ||
| SANTEE MILL ROAD - STABLES | 2024-04-01 | 163,897 | SL | 25.000000000000 | 4,355 | 0 | 0 | ||
| SANTEE MILL ROAD - WORKSHOP/PIGGERY | 2024-04-01 | 23,759 | SL | 10.000000000000 | 1,578 | 0 | 0 | ||
| SANTEE MILL ROAD - BANK BARN | 2024-04-01 | 118,751 | SL | 10.000000000000 | 7,889 | 0 | 0 | ||
| WINDOW REPLACEMENT -1414 MILLARD | 2024-04-01 | 4,800 | SL | 10.000000000000 | 320 | 0 | 0 | ||
| ROOFTOP - 1414 - RTU4 | 2024-12-01 | 37,500 | SL | 10.000000000000 | 313 | 0 | 0 | ||
| LENOVO THINKPAD E16 (NZ'S REPLACEMENT) | 2024-07-01 | 2,490 | SL | 4.000000000000 | 259 | 0 | 0 | ||
| USED HP SCANNER | 2024-06-01 | 3,710 | SL | 4.000000000000 | 464 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EMERGING MARKETS | 670,081 | 670,081 |
| GLOBAL HIGH YIELD TAXABLE | 481,831 | 481,831 |
| HEDGE FUND SPECIFIC STRATEGY | 1,898,290 | 1,898,290 |
| INTERNATIONAL DEVELOPED | 1,047,350 | 1,047,350 |
| INVESTMENT GRADE TAXABLE | 1,003,377 | 1,003,377 |
| US LARGE CAP | 6,597,479 | 6,597,479 |
| US MID CAP | 1,953,339 | 1,953,339 |
| US SMALL CAP | 906,757 | 906,757 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 1402 LINDEN | 59,094 | 0 | 59,094 | 62,664 |
| LAND - 1404 LINDEN | 44,106 | 0 | 44,106 | 46,771 |
| LAND - 1406 LINDEN | 59,094 | 0 | 59,094 | 62,664 |
| LAND - 1414 MILLARD (NET OF IAL ALLOCATION) | 123,285 | 0 | 123,285 | 130,734 |
| LAND - PARKING LOT | 14,131 | 0 | 14,131 | 14,985 |
| 1414 OFFICE BUILDING - UNRELATED | 374,456 | 27,066 | 347,390 | 397,081 |
| 1402 LINDEN STRUCTURE | 115,404 | 14,335 | 101,069 | 122,377 |
| 1404 LINDEN STRUCTURE | 125,039 | 15,532 | 109,507 | 132,594 |
| 1406 LINDEN STRUCTURE | 72,368 | 8,991 | 63,377 | 76,741 |
| PARKING LOT - STRUCTURE | 4,924 | 611 | 4,313 | 5,222 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 18 W. FOURTH STREET | 710,000 | 182,049 | 527,951 | 527,951 |
| STORAGE RACKS | 2,079 | 1,976 | 103 | 103 |
| STORAGE RACKS | 3,690 | 3,351 | 339 | 339 |
| STORAGE RACKS | 3,356 | 2,995 | 361 | 361 |
| HEPA VACUUMS | 4,090 | 4,090 | 0 | 0 |
| HP WORKSTATIONS | 3,328 | 3,328 | 0 | 0 |
| EPSON PRINTER | 3,230 | 3,230 | 0 | 0 |
| FLAT FILE CABINET | 7,206 | 6,188 | 1,018 | 1,018 |
| STORAGE SYSTEM | 3,001 | 2,500 | 501 | 501 |
| GUILLOTINE PAPER TRIMMER | 2,976 | 2,383 | 593 | 593 |
| STORAGE RACKS | 15,168 | 11,504 | 3,664 | 3,664 |
| SCANPRO 3000 | 52,004 | 36,834 | 15,170 | 15,170 |
| PCS FO SCAN PRO 3000 | 6,153 | 6,153 | 0 | 0 |
| SANTA FE CLASSIC AIR SYSTEM | 3,675 | 2,727 | 948 | 948 |
| IMPROVED AIR SUPPLY SYSTEM | 4,880 | 3,619 | 1,261 | 1,261 |
| FLAT FILE CABINET | 4,781 | 3,147 | 1,634 | 1,634 |
| FLAT FILE CABINET | 3,041 | 2,001 | 1,040 | 1,040 |
| VIDEO EQUIPMENT - ORAL HISTORIES | 5,984 | 5,984 | 0 | 0 |
| FREEZER | 3,185 | 1,967 | 1,218 | 1,218 |
| WALL BOOKSHELF | 3,161 | 1,843 | 1,318 | 1,318 |
| WALL BOOKSHELF | 2,906 | 1,673 | 1,233 | 1,233 |
| WALL AND BASE CABINETS | 3,797 | 2,153 | 1,644 | 1,644 |
| WALL AND BASE CABINETS | 3,456 | 1,903 | 1,553 | 1,553 |
| SHELVING | 6,562 | 3,335 | 3,227 | 3,227 |
| FIRE EXTINGUISHERS | 4,311 | 2,119 | 2,192 | 2,192 |
| THINKPADS | 3,825 | 2,768 | 1,057 | 1,057 |
| LAND - IAL ALLOCATION | 123,367 | 0 | 123,367 | 123,367 |
| 1414 OFFICE BUILDING - IAL | 374,706 | 38,551 | 336,155 | 374,706 |
| DELL OPTIFLEX PC & INSTALLATION | 2,176 | 1,267 | 909 | 909 |
| ZOOM SYSTEM | 6,219 | 2,901 | 3,318 | 3,318 |
| LENOVO THINKPAD | 2,291 | 1,239 | 1,052 | 1,052 |
| 4TH STREET 1ST FLOOR A/C | 7,475 | 1,432 | 6,043 | 6,043 |
| WEBSITE | 35,964 | 25,973 | 9,991 | 9,991 |
| ROOF TOP A/C - 1414 MILLARD-2ND FLOOR | 34,145 | 3,699 | 30,446 | 30,446 |
| 3 DELL OPTIFLEX PCS & INSTALATION | 8,881 | 3,885 | 4,996 | 4,996 |
| EPSON EXPRESSION 13000XL ARCHIVAL SCANNER | 4,663 | 1,360 | 3,303 | 3,303 |
| LAND - SANTEE MILL ROAD -PARCEL 1 | 120,000 | 0 | 120,000 | 120,000 |
| LAND - SANTEE MILL ROAD -PARCEL 2 | 410,000 | 0 | 410,000 | 410,000 |
| LAND - SANTEE MILL ROAD -PARCEL 1 - CLOSING COSTS | 3,044 | 0 | 3,044 | 3,044 |
| LAND - SANTEE MILL ROAD -PARCEL 2 - CLOSING COSTS | 10,401 | 0 | 10,401 | 10,401 |
| LAND - SANTEE MILL ROAD LEGAL FEES | 3,577 | 0 | 3,577 | 3,577 |
| LAND - SANTEE MILL ROAD - DUE DILIGENCE | 2,749 | 0 | 2,749 | 2,749 |
| SANTEE MILL ROAD - GATEHOUSE | 283,524 | 7,534 | 275,990 | 275,990 |
| SANTEE MILL ROAD - MAIN HOUSE | 981,446 | 26,081 | 955,365 | 955,365 |
| SANTEE MILL ROAD - FARMHOUSE | 220,551 | 5,924 | 214,627 | 214,627 |
| SANTEE MILL ROAD - APARTMENT | 209,873 | 5,577 | 204,296 | 204,296 |
| SANTEE MILL ROAD - STABLES | 163,897 | 4,355 | 159,542 | 159,542 |
| SANTEE MILL ROAD - WORKSHOP/PIGGERY | 23,759 | 1,578 | 22,181 | 22,181 |
| SANTEE MILL ROAD - BANK BARN | 118,751 | 7,889 | 110,862 | 110,862 |
| WINDOW REPLACEMENT -1414 MILLARD | 4,800 | 320 | 4,480 | 4,480 |
| ROOFTOP - 1414 - RTU4 | 37,500 | 313 | 37,187 | 37,187 |
| LENOVO THINKPAD E16 (NZ'S REPLACEMENT) | 2,490 | 259 | 2,231 | 2,231 |
| USED HP SCANNER | 3,710 | 464 | 3,246 | 3,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 27,565 | 0 | 0 | 40,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST/DIVIDENDS RECEIVABLE | 16,919 | 23,871 | 23,871 |
| RIGHT OF USE ASSETS | 27,381 | 126,532 | 126,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 41,176 | 228 | 0 | 40,661 |
| EQUIPMENT RENTAL | 98,436 | 0 | 0 | 96,941 |
| TRANSCRIPTION SERVICES | 76 | 0 | 0 | 76 |
| POSTAGE | 527 | 0 | 0 | 527 |
| BOOKS, SUBSCRIPTIONS, REFERENCE MATERIALS | 950 | 0 | 0 | 950 |
| MEMBERSHIPS/LICENSE FEES | 1,649 | 7 | 0 | 1,649 |
| ARCHIVAL MATERIALS CONSERVATION | 1,764 | 0 | 0 | 1,764 |
| WEBSITE | 3,414 | 0 | 0 | 3,414 |
| TEMPORARY ARCHIVE STORAGE | 5,373 | 0 | 0 | 5,373 |
| SOFTWARE | 6,256 | 0 | 0 | 6,256 |
| TELEPHONE & TELECOMMUNICATION | 13,473 | 0 | 0 | 15,693 |
| OFFICE EXPENSE | 17,876 | 16 | 0 | 17,876 |
| SUPPLIES | 25,932 | 0 | 0 | 28,630 |
| ONLINE LIBRARY ACCESS (OCLC) | 26,946 | 0 | 0 | 27,506 |
| DIGITAL ASSET MANAGEMENT | 36,768 | 0 | 0 | 36,768 |
| OFFICE EQUIPMENT - NON-CAPITAL | 217 | 0 | 0 | 217 |
| INSURANCE | 7,572 | 0 | 7,572 | 0 |
| LICENSE FEES | 250 | 0 | 250 | 0 |
| OFFICE EXPENSE | 443 | 0 | 443 | 0 |
| AMORTIZATION | 11,987 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 234 | 0 | 234 |
| IRS REFUND | 3,652 | 0 | 0 |
| LOSS ON DISPOSAL OF ASSETS | -789 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,083,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,500 | 1,500 |
| RIGHT OF USE LEASE LIABILITY | 27,381 | 118,928 |
| ACCRUED TAXES | 1,026 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 78,413 | 78,413 | 78,413 | 0 |
| RETIREMENT PLAN SERVICES | 2,816 | 0 | 0 | 2,816 |
| PAYROLL FEES | 1,164 | 0 | 0 | 1,164 |
| PLANNING SERVICES | 16,754 | 0 | 0 | 16,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 0 | 4,386 | 4,386 | 0 |
| EXCISE TAX | 10,811 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 22,929 | 475 | 0 | 32,306 |
| REAL ESTATE TAXES | 16,456 | 0 | 16,456 | 0 |