| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRADEMARK/COPYRIGHT | 2006-09-15 | 5,175 | 5,175 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WEBSITE DESIGN | 2012-01-01 | 17,064 | 17,064 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SALESFORCE | 2011-12-01 | 29,700 | 29,700 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW SERVER | 2013-04-01 | 9,236 | 9,236 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2014-05-01 | 700 | 700 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-08-01 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WEBSITE REDESIGN | 2016-08-01 | 13,263 | 13,263 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ONLINE PLATFORM | 2024-07-01 | 57,998 | SL | 5.000000000000 | 4,729 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MISCELLANEOUS | PURCHASED | 13,101 | COST | 0 | 13,101 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLOSELY HELD STOCK | 377,225 | 377,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 202,336 | 202,336 |
| MUTUAL FUNDS | AT COST | 3,448,167 | 3,448,167 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRADEMARK/COPYRIGHT | 5,175 | 5,175 | 0 | |
| WEBSITE DESIGN | 17,064 | 17,064 | 0 | |
| SALESFORCE | 29,700 | 29,700 | 0 | |
| NEW SERVER | 9,236 | 9,236 | 0 | |
| COMPUTER | 700 | 700 | 0 | |
| COMPUTER | 599 | 599 | 0 | |
| WEBSITE REDESIGN | 13,263 | 13,263 | 0 | |
| ONLINE PLATFORM | 57,998 | 4,729 | 53,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,052 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTOR EXPENSE | 186,241 | 0 | 0 | 186,241 |
| DUES & SUBSCRIPTIONS | 38,381 | 0 | 0 | 38,381 |
| ADVERTISING | 17,338 | 0 | 0 | 17,338 |
| MISCELLANEOUS | 12,171 | 0 | 3,237 | 8,934 |
| INSURANCE | 7,284 | 0 | 1,937 | 5,347 |
| TELEPHONE | 5,032 | 0 | 1,340 | 3,692 |
| OFFICE | 1,903 | 0 | 505 | 1,398 |
| BANK FEES | 1,788 | 0 | 1,788 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 49,693 | 49,693 | 49,693 |
| EDUCATIONAL PROGRAMS | 238,837 | 238,837 | |
| PUBLICATIONS | 7,165 | 7,165 | |
| TRUST INCOME | 35,453 | 35,453 |
| Description | Amount |
|---|---|
| IN-KIND AND ACCRUAL ADJUSTMENTS | 226,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROSFESSIONAL FEES | 58,357 | 0 | 0 | 0 |
| MANAGEMENT FEES | 33,752 | 0 | 0 | 0 |
| CONSULTING | 646 | 0 | 0 | 646 |
| INVESTMENT FEES | 0 | 33,752 | 33,752 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 43,214 | 0 | 0 | 31,720 |
| TAXES | 10 | 0 | 0 | 0 |