| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ruesch and Company LLC Accounting and Tax | 32,500 | 30,875 | 1,625 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Short Term Sales of Publicly Traded Securities | 2024-06 | Purchased | 2024-12 | 5,598,503 | 5,366,262 | 232,241 | ||||
| Long Term Sales of Publicly Traded Securities | 2023-12 | Purchased | 2024-12 | 16,973,831 | 12,108,012 | 4,865,819 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 6,264,403 | 6,293,596 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 23,812,152 | 41,208,572 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UV Partners IV LP | 477,940 | 494,035 | |
| AB EOF AIV II | 541,604 | 187,132 | |
| AB Private Credit Mid-Market | 550,563 | 301,627 | |
| AB RE HNW II | 272,811 | 462,694 | |
| Clover PCO II LP (Offshore)(UBS) | 2,383,184 | 2,373,548 | |
| NightDragon Growth I LP (UBS) | 494,320 | 581,462 | |
| Portf Adv Private Equity Fund 2019 (Offshore) LP (UBS) | 2,157,427 | 2,128,854 | |
| Starwood Real Estate Income Trust Adv Cl 1 (UBS) | 4,107,491 | 4,068,029 | |
| Signal Peak Ventures III LP | 2,319,895 | 6,392,758 | |
| Alkeon Innovation Offshore Fund II (UBS) | 989,647 | 966,191 | |
| AlphaKeys Millenium Fund (UBS) | 2,625,000 | 3,147,825 | |
| Blackstone Private Credit (UBS) | 4,799,254 | 4,762,093 | |
| G Squared Opp VI (UBS) | 2,148,046 | 3,100,312 | |
| KKR North American Fund XIII Private (UBS) | 2,004,761 | 2,388,873 | |
| Signal Peak Ventures IV | 2,168,776 | 2,616,105 | |
| PAPEF 2022 (UBS) | 1,346,592 | 1,334,691 | |
| N Flagler Drive (US) LLC (Savanna Intercoastal Inv Funds) (UBS) | 670,401 | 699,290 | |
| Slate | 1,250,000 | 1,250,000 | |
| Reflexion | 1,000,000 | 1,000,000 | |
| Gotham Greens | 750,000 | 750,000 | |
| RREF V Debt Domestic | 511,384 | 506,250 | |
| Stepstone VC Secondaries Fund VI-B LP | 615,152 | 620,000 | |
| Valor M33 VI | 1,012,594 | 1,031,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray Quinney & Nebeker PC Legal and Trust Administration | 153,499 | 145,824 | 7,675 |
| Description | Amount |
|---|---|
| Capital/Cost Adjustments & Timing Differences | 70,651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 14,141 | 13,434 | 707 | |
| Expenses from K-1s | 193,498 | 193,498 | 0 | |
| Reimbursed Expenses | 3,386 | 0 | 3,386 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income from K-1s/Other Investments | 1,198,658 | 1,198,658 | |
| 1099-Misc | 139,275 | 139,275 |
| Description | Amount |
|---|---|
| Capital/Cost Adjustments & Timing Differences | 0 |
| Tax Exempt Income | 4,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS Investment Management Fees | 291,995 | 277,395 | 14,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 10,511 | 10,511 | 0 | |
| Income Tax | 60,000 | 0 | 0 |