| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ruesch and Company LLC Accounting and Tax | 29,500 | 28,025 | 1,475 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Short Term Sales of Publicly Traded Securities | 2024-06 | Purchased | 2024-12 | 5,288,596 | 4,917,782 | 370,814 | ||||
| Long Term Sales of Publicly Traded Securities | 2023-12 | Purchased | 2024-12 | 10,681,161 | 7,966,045 | 2,715,116 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 6,924,803 | 7,046,872 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 20,632,693 | 25,947,179 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB RE II | 72,985 | 313,342 | |
| AB Priv Credit | 1,652,253 | 933,173 | |
| AB EOF | 1,381,957 | 1,416,082 | |
| AB EOF AIV II | 684,129 | 236,378 | |
| Cynosure Avalon BuildGroup | 45,009 | 97,845 | |
| Cynosure Investment Partners | 1,234,929 | 1,852,247 | |
| Cynosure Fernweh LLC | 556,187 | 983,323 | |
| Alkeon Innovation Offshore (UBS) | 659,765 | 644,128 | |
| AlphaKeys Millenium Fund (UBS) | 2,100,000 | 2,518,260 | |
| Blackstone Private Credit (UBS) | 3,864,884 | 3,833,881 | |
| Blackstone REIT (UBS) | 2,279,747 | 2,739,507 | |
| Clover PCO II (UBS) | 1,566,858 | 2,373,548 | |
| G Squared Opportunities Fund VI (UBS) | 1,871,481 | 2,665,667 | |
| NightDragon Growth I (UBS) | 494,321 | 581,462 | |
| Rialto Debt Domestic Inv (UBS) | 339,365 | 305,087 | |
| Rialto Property Domestic Inv (UBS) | 447,943 | 494,811 | |
| Signal Peak Ventures III | 1,159,945 | 3,196,379 | |
| KKR North America Fund XIII Private Inv (UBS) | 1,871,108 | 2,229,627 | |
| Signal Peak Ventures IV | 1,084,388 | 1,308,051 | |
| PAPEF 2022 (UBS) | 1,346,590 | 1,334,688 | |
| N Flagler Dr (Savanna Intercoastal) (UBS) | 446,934 | 466,193 | |
| Gotham Greens | 500,000 | 500,000 | |
| Slate | 1,250,000 | 1,250,000 | |
| Reflexion | 750,000 | 750,000 | |
| Stepstone Secondaries Rd VI-B | 615,152 | 620,000 | |
| Valor M33 VI LP | 759,446 | 773,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray Quinney & Nebeker PC Legal | 151,854 | 144,261 | 7,593 |
| Description | Amount |
|---|---|
| Prior Period Adjustments and Temporary K-1/Capital Differences | 897,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses from K-1s | 200,082 | 200,082 | 0 | |
| Insurance | 12,246 | 11,634 | 612 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From K-1s/Other Investments | 222,769 | 222,769 | |
| From 1099-Misc | 20,344 | 20,344 |
| Description | Amount |
|---|---|
| Prior Period Adjustments and Temporary K-1/Capital Differences | 0 |
| Tax-Exempt Income | 4,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS Investment Mngt. Fees | 263,597 | 250,417 | 13,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax Paid | 39,000 | 0 | 0 | |
| Foreign Taxes Paid | 9,885 | 9,885 | 0 |