| Person Name | Explanation |
|---|---|
| Philip Andryc | PHILIP ANDRYC, TRUSTEE OF TSUNAMI (THE "FOUNDATION"), IS A DISQUALIFIED PERSON WITH RESPECT TO THE FOUNDATION. DURING TAXABLE YEAR ENDING DECEMBER 31, 2024, THE FOUNDATION PAID $75,000 TO PHILIP ANDRYC FOR INVESTMENT MANAGEMENT SERVICES AS REPORTED IN FORM 990-PF, PART I, LINE 16C. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 926 | Form 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Form 8865 | form 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| FORM 990-PF | FORM 990-PF | One or more partnerships have provided a Schedule K-3 for the tax year in which they have checked one or more of the boxes in Part I but not provided sufficient back-up information to allow the Foundation to verify why such boxes were checked or the extent to which the checking of such boxes affects any item on this return. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BK OF AMERICA CORP BOND PERPET | 150,938 | 151,266 |
| CITI GROUP - 7.625% - 12/31/20 | 250,625 | 260,458 |
| CITIGROUP INC BOND PERPETUAL - | 253,906 | 258,362 |
| FORD MOTOR COMPANY - 6.625% - | 250,820 | 259,640 |
| GOLDMAN SACHS - 7.500% - 12/31 | 248,750 | 263,670 |
| JPMORGAN CHASE - 6.875% - 12/3 | 205,400 | 210,463 |
| WELLS FARGO BANK - 7.625% - 12 | 254,500 | 265,281 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APOLLO GLOBAL MGMT INC SER A M | 200,000 | 347,640 |
| BAC CAPITAL TR X - 6.250% - 03 | 204,151 | 201,440 |
| BLACKSTONE SEC LENDING | 299,368 | 384,489 |
| BLUE OWL CAPITAL CORPORATION | 442,758 | 473,256 |
| CITIGROUP CAPITAL XIII - 7.875 | 252,841 | 299,700 |
| HARDING LOEVNER INTL EQUITY | 758,374 | 706,082 |
| HARTFORD CORE EQUITY CL I | 1,646,705 | 2,532,247 |
| ISHARES RUSSELL 3000 | 671,688 | 913,171 |
| JPMORGAN CHASE & CO 6 DEP NCM | 258,000 | 254,400 |
| KIMBELL ROYALTY PARTNERS | 428,347 | 486,900 |
| LOOMIS SAYLES FDS INV GRADE BO | 686,358 | 672,563 |
| MORGAN STANLEY 6.625 PFD SER Q | 250,000 | 265,100 |
| PIMCO INCOME FUND P CLASS | 336,821 | 336,704 |
| T. ROWE PRICE US EQUITY RESEAR | 3,054,729 | 3,841,886 |
| VIRTUS KAR SMALL-MID CAP CORE | 904,320 | 999,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG DLI II, L.P - 3152 | 561,791 | 757,636 | |
| ATREIDES FOUNDATION FUND, LTD | 1,500,000 | 1,884,369 | |
| BLACKSTONE PRIVATE EQUITY STRA | 250,000 | 250,000 | |
| BLUE OWL RE FD V (FKA OAK ST R | 721,506 | 856,723 | |
| COATUE OFFSHORE FUND, LTD - 31 | 2,000,000 | 6,272,441 | |
| ENERGY TRANSFER LP | 104,143 | 391,800 | |
| ENTERPRISE PRODUCTS PARTNERS L | 50,967 | 784,000 | |
| FARALLON CAPITAL INSTITUTIONAL | 1,429,694 | 1,429,758 | |
| HARBOURVEST ACCESS - DOVER STR | 230,860 | 319,860 | |
| KNIGHTSBRIDGE VENTURE CAPITAL | 427,405 | 494,000 | |
| LIGHTHOUSE INDIA FUND III LTD | 307,450 | 441,334 | |
| MGG SF EVERGREEN UNLEVERED FUN | 1,544,299 | 1,505,729 | |
| OAKTREE STRATEGIC CREDIT FUND | 1,500,000 | 1,505,341 | |
| PANTERA BLOCKCHAIN OFFSHORE FU | 997,313 | 1,602,721 | |
| PE PREMIER OAKTREE OPPORTUNITI | 131,414 | 150,429 | |
| STRATEGIC PARTNERS OFFSHORE RE | 121,497 | 121,497 | |
| STRATEGIC PARTNERS RE VIII FEE | 207,645 | 250,766 | |
| TCG BALANCED FUND, L.P | 552,786 | 1,195,045 | |
| THIRD PT OFFSHORE FUND LTD - 3 | 1,250,000 | 1,402,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 62,173 | 62,173 | ||
| Bank Charges | 146 | 146 | ||
| K-1 Exp BLUE OWL RE FD V (FKA | 4,190 | 4,190 | ||
| K-1 Exp ENERGY TRANSFER LP | 3,808 | 23 | ||
| K-1 Exp ENTERPRISE PRODUCTS PA | 151 | 13 | ||
| K-1 Exp FARALLON CAPITAL INSTI | 696 | 630 | ||
| K-1 Exp HARBOURVEST ACCESS - D | 1,310 | 1,310 | ||
| K-1 Exp KNIGHTSBRIDGE VENTURE | 24,392 | 24,182 | ||
| K-1 Exp LIGHTHOUSE INDIA FUND | 28,424 | 28,424 | ||
| K-1 Exp STRATEGIC PARTNERS RE | 58 | 58 | ||
| K-1 Exp TCG BALANCED FUND, L.P | 59,676 | 58,386 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BLUE OWL RE FD V (FKA OAK ST RE V) | 12,347 | 12,347 | |
| K-1 Inc/Loss ENERGY TRANSFER LP | 5,739 | 2,384 | |
| K-1 Inc/Loss ENTERPRISE PRODUCTS PARTNERS LP | 7,645 | -147 | |
| K-1 Inc/Loss FARALLON CAPITAL INSTITUTIONAL PARTN | 36,053 | 36,053 | |
| K-1 Inc/Loss HARBOURVEST ACCESS - DOVER STREET XI | 104 | 104 | |
| K-1 Inc/Loss KNIGHTSBRIDGE VENTURE CAPITAL X LP | 1,396 | 1,409 | |
| K-1 Inc/Loss LIGHTHOUSE INDIA FUND III LTD | 80 | 80 | |
| K-1 Inc/Loss MGG SF EVERGREEN UNLEVERED FUND L.P | 85,238 | 85,238 | |
| K-1 Inc/Loss STRATEGIC PARTNERS RE VIII FEEDER O | 4,409 | 4,409 | |
| K-1 Inc/Loss TCG BALANCED FUND, L.P | 8,203 | 8,203 | |
| Federal Tax Refund | 24,717 | ||
| PFIC INCOME FROM AG DLI II LP | 6,989 | 6,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 191,296 | 191,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 14,800 | |||
| 990-PF Extension for 2023 | 12,100 | |||
| State Income Tax 2023 | 100 |