| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,865 | 4,500 | 16,365 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 26,365,919 | 26,365,919 |
| LIMITED LIABILITY PARTNERSHIPS | FMV | 1,115,105 | 1,115,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,664 | 0 | 6,664 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT - ACCOUNTS PAYABLE | 3,875 |
| BOOK/TAX DIFFERENCES RELATING TO K-1'S | 406,871 |
| ACCRUAL TO CASH ADJUSTMENT - DEFERRED TAX EXPENSE | 26,000 |
| ESTIMATED TAXES PAID | 40,656 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 557 | 0 | 557 | |
| CONSULTING | 1,030 | 0 | 1,030 | |
| PENSION PLAN ADMIN FEES | 1,240 | 0 | 1,240 | |
| PRINTING/PUBLICATIONS | 4,160 | 0 | 4,160 | |
| INSURANCE | 972 | 0 | 972 | |
| DUES & SUBSCRIPTIONS | 2,791 | 0 | 2,791 | |
| COMPUTER | 8,360 | 0 | 8,360 | |
| OFFICE EXPENSE | 11,602 | 0 | 11,602 | |
| K-1 INVESTMENT EXPENSES | 89,777 | 89,777 | 0 | |
| INVESTMENT FEES | 16,991 | 16,991 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 7,854 | 7,854 | 7,854 |
| K-1 PARTNERSHIP INTEREST INCOME | 120,714 | 120,714 | 120,714 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAINS | 1,832,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 29,000 | 55,000 |
| INCOME TAXES PAYABLE | 2,144 | 20,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,060 | 0 | 17,060 |