| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREDIT CARD FEES | 50 | 0 | 0 | 0 |
| SOFTWARE FEES | 126 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS FIN COR PSER F ZERO | ||
| ROYAL BK CDA SER I ZERO | 200,020 | 292,320 |
| ROYAL BK CDA SER J ZERO | 200,020 | 255,560 |
| ROYAL BK CDA SER J ZERO | 200,020 | 265,200 |
| GS FIN CORP SER F ZERO | 500,020 | 568,050 |
| GS FIN CORP NOTE 144A ZERO | 100,319 | 104,864 |
| GS FIN CORP SER F ZERO | 200,020 | 220,520 |
| GOLDMAN SACHS BK MTN | 100,020 | 100,100 |
| JP MORGAN CHASE FINSER A MTN | 200,020 | 201,240 |
| JP MORGAN CHASE FIN SER A MTN | 300,018 | 300,000 |
| MORGAN STANLEY FIN SER A MTN | 200,020 | 235,110 |
| GS FIN SER F MTN | 75,327 | 76,427 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROCORE TECH | ||
| SPRINKLR | ||
| SERVICETITAN | 4,194 | 74,169 |
| AQR LONG SHT EQ FD CLI | 1,000,000 | 1,079,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL X FDS ARTIFCIAL | AT COST | 295,204 | 436,900 |
| GLOBAL X FDS COPPER | AT COST | 100,457 | 110,250 |
| FIDELITY 500 INDEX FUND | AT COST | ||
| INVESCO QQQ TR UNIT SER | AT COST | 682,515 | 1,103,280 |
| ISHARES TR RUS TP200 GR ETF | AT COST | 694,225 | 785,134 |
| SPDR S&P 500ETF TR TR UNIT | AT COST | 3,340,939 | 4,942,800 |
| SPDR SER TR S&P BIOTECH | AT COST | ||
| VANGUARD INDEX FUNDS S&P 500 | AT COST | 403,767 | 568,030 |
| VANGUARD INDEX FDS TOTAL STK | AT COST | 4,272,956 | 6,078,600 |
| ISHARES GOLD TR | AT COST | 884,265 | 1,559,000 |
| SPDR GOLD TR GOLD SHS | AT COST | 1,629,929 | 2,743,470 |
| CALL VANGUARD INDEX FDS | AT COST | ||
| CALL SPDR S&P500 ETF | AT COST | 36,106 | 104,480 |
| Iconiq Strategic Partners B LP | AT COST | 150,388 | 136,053 |
| Mutualink Inc. | AT COST | 500,000 | 125,000 |
| Iconiq Strategic Partners II B | AT COST | 624,616 | 1,724,858 |
| HOLISTIC INDUSTRIES | AT COST | 900,000 | 900,000 |
| ICONIQ STRATEGIC PTRS VI-B LP | AT COST | 272,662 | 319,926 |
| ICONIQ STRATEGIC PTRS VI CO INV FOB | AT COST | 565,900 | 697,630 |
| COROHADO HAYNESVILLE 2021 LP | AT COST | 471,779 | 473,761 |
| PROFICO CANADIAN ALTERNATIVE REAL ESTATE | AT COST | 568,665 | 638,114 |
| PROFICIO GATEWAY FUND LLC | AT COST | 1,522,213 | 1,693,110 |
| PINNACLE OPPORTUNITY LP | AT COST | 662,811 | 673,847 |
| PROFICIO ALTERNATIVE OPPORTUNITIES FD LP | AT COST | 1,111,393 | 1,068,914 |
| SPUR VENTURES VII LP | AT COST | 168,889 | 250,110 |
| EVR OFFSHORE PARTNERS FUND LTD | AT COST | ||
| HILL CITY OFFSHORE FUND LTD | AT COST | 800,000 | 1,184,801 |
| ATREIDES FOUNDATION FUND LP | AT COST | 800,000 | 1,390,010 |
| EVERSEPT GLOBAL HEALTHCASE OFFSHORE FUND | AT COST | 800,000 | 1,008,426 |
| HITE HEDGE OFFSHORE LTD | AT COST | 800,000 | 895,534 |
| WIP EMPORIA COINVETENT FUND LP | AT COST | 476,066 | 493,400 |
| GOEHRING &ROZENCWAJG | AT COST | ||
| VALOR ATREIDES AI LP | AT COST | 200,000 | 238,141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| bank service charges | 75 | |||
| Dues & subcriptions | 4,750 | |||
| office supplies | 150 | |||
| Rental Expenses | 12,943 | 12,943 | ||
| RESEARCH EXPENSES | 133 | 133 | ||
| Special Event Expenses | 29,935 | 29,935 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 0THER INCOME | 132,723 |
| Description | Amount |
|---|---|
| DIFFERENCES CAUSED BY K-1S ON CALENDAR BASIS | 611,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses | 376,735 | 376,735 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 543 | 543 |