| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 67V-02383 CORPORATE BONDS | 13,257 | 13,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH -67V-02383 EQUITIES | 84,737 | 96,623 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1282.4299 SHS JANUS HENDERSON BALANCED A | AT COST | 26,531 | 62,403 |
| 1383.17 SHS T ROWE PRICE BALANCED FUND INV CL | AT COST | 34,030 | 38,784 |
| 2765.673 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES C | AT COST | 30,072 | 24,974 |
| 4262.241 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES M | AT COST | 39,969 | 35,846 |
| 22 SHS ISHARES IBOXX $ INVT GRADE CORP BD | AT COST | 2,633 | 2,411 |
| 16 SHS ISHARES TIPS BOND ETF | AT COST | 1,929 | 1,761 |
| 13 SHS VANGUARD SMALL CAP VALUE ETF | AT COST | 2,373 | 2,535 |
| 183 SHS VANGUARD VALUE ETF | AT COST | 19,129 | 32,343 |
| 69 SHS VANGUARD GROWTH ETF | AT COST | 15,327 | 30,250 |
| 205 SHS ISHARES MBS ETF | AT COST | 20,940 | 19,247 |
| 87 SHS VANGUARD SHORT TERM CORP BOND | AT COST | 7,004 | 6,917 |
| 108 SHS INVESCO EMERGING MARKETS SOVEREIGN DEBT ETF | AT COST | 2,560 | 2,206 |
| 100 SHS INVESCO PREFERRED ETF | AT COST | 1,400 | 1,113 |
| 138 SHS ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 8,163 | 8,284 |
| 155 SHS ISHARES TR CORE MSCI EAF ETF | AT COST | 10,017 | 12,939 |
| 9 SHS VANGUARD SMALL CAP GROWTH ETF | AT COST | 2,086 | 2,492 |
| 139 SHS VANGUARD TOTAL INTERNATIONAL BD | AT COST | 6,756 | 6,882 |
| 85 ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 9,087 | 7,501 |
| 94 SHS VANGUARD INTERMDIATE TERM CORP BOND | AT COST | 5,479 | 5,622 |
| 376 SHS SCHWAB SHORT-TERM US TREASURY ETF | AT COST | 9,130 | 9,167 |
| 557.609 SHS MFS MODERATE ALLOCATION FUND | AT COST | 12,038 | 11,403 |
| 317.382 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES S | AT COST | 2,952 | 2,942 |
| 91 SHS VANGUARD INTERMEDIATE | AT COST | 7,397 | 7,546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,275 | 4,275 | 0 | |
| FEDERAL TAXES | 29,842 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANHEUSER-BUSCH INBEV | 90 | 90 | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 15 | 15 | 0 |