| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MMC Accounting | 72,292 | 45,934 | 0 | 23,772 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard S&P 500 Index Fund | 199,780 | 422,966 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RKCF WP Investments, LLC | FMV | 2,225,624 | 2,956,216 |
| RKCF Westwind Investors, LLC | FMV | 2,079,956 | 1,487,063 |
| Corrigan Real Estate Investment, LLC | FMV | 55,609 | 450,254 |
| LBN III, LLC | FMV | 215,992 | 248,908 |
| RKCCLL, LLC | FMV | 142,458 | 403,336 |
| RCCREI Investment, LLC | FMV | 1,268,447 | 1,539,888 |
| Corrigan 1 Scottsdale Core, LLC | FMV | 2,232,725 | 1,406,078 |
| RCCREI Ranch, LLC | FMV | 411,014 | 3,433,291 |
| RKCMCC Holdings, LLC | FMV | 324,101 | 1,561,406 |
| LBN II, LLC | FMV | 176,387 | 37,782 |
| RKCF EH Funding, LLC | FMV | 1,096,607 | 1,188,107 |
| RKCF Investor LLC | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,122 | 3,122 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bronzes | 2,000 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 10 | 10 | ||
| Licenses & Permits | 269 | 269 | ||
| NonDeductible-C1SCLL | 30 | |||
| OtherDeds-C1SCLL-Carrying &DMB Mgt. Fees | 882 | 882 | ||
| OtherDeds-CREI -AnnualCarryingCosts | 9,199 | 9,199 | ||
| OtherDeds-RCCREI-AnnualCarryingCosts | 5,479 | 5,479 | ||
| OtherDeds-RCCRRL-AnnualCarryingCosts | 8,125 | 8,125 | ||
| OtherDeds-RKCCLL-AnnualCarryingCosts | 3,527 | 3,527 | ||
| OtherDeds-RKCMCC-AnnualCarryingCosts | 6,933 | 6,933 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Corrigan 1S Core Investment, LLC | -9,524 | ||
| LBN2-Ord Loss-To 990T | -13,942 | ||
| LBN3-Ord & 1231 Income-To 990T | 14,788 | ||
| Rental Income - Noninvestment Property | -3,948 | ||
| RKCF Westwind Investors | 13,508 | 13,508 | |
| RKCF WP Investments | -30 | -30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grant Management | 45,585 | 0 | 0 | 45,585 |
| Investment Fees | 16,434 | 11,631 | 0 | 0 |
| Land Management Fees | 4,267 | 4,267 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 30,000 |