| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING ACCOUNTING AND TAX RETURNS | 58,285 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 17,462,605 | 23,323,194 |
| NET ESCROW FUND | AT COST | 17,329 | 17,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,765 | 7,765 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE HOLDINGS | 1,850,000 | 1,899,465 | 1,850,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE AND ADMINISTRATIVE COSTS | 12,327 | 0 | 12,327 | |
| INVESTMENT FEES | 159,510 | 159,510 | 0 | |
| INVESTMENT COSTS K-1 PASS THROUGH | 15,982 | 15,982 | 0 | |
| INSURANCE | 11,821 | 0 | 11,821 | |
| DUES AND SUBSCRIPTIONS | 402 | 0 | 402 | |
| COMPUTER | 2,542 | 0 | 2,542 | |
| PAYROLL FEES | 1,253 | 0 | 1,253 | |
| BANK CHECKING FEE | 56 | 0 | 0 | |
| UTILITIES | 3,788 | 3,788 | 0 | |
| REPAIRS | 38,586 | 38,586 | 0 | |
| REAL ESTATE TAXES | 25,920 | 25,920 | 0 | |
| ACCOUNTING | 4,047 | 4,047 | 0 | |
| MISC | 74 | 74 | 0 | |
| DEPRECIATION | 16,587 | 16,587 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 0 | 302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL | 2,690 | 2,690 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 8,462 | 0 | 8,462 | |
| PAYROLL TAXES | 7,894 | 0 | 7,894 |