| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING FEES | 17,414 | 6,967 | 6,240 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK/WORKSTATION | 2000-09-01 | 310 | 310 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK CHAIR | 2000-09-01 | 139 | 139 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2000-09-01 | 379 | 379 | 200DB | 7.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2008-07-16 | 268 | 268 | 200DB | 7.000000000000 | 0 | 0 | ||
| CREDENZA, CONFERENCE TABLE | 2008-07-30 | 882 | 882 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2008-08-26 | 6,925 | 6,925 | 200DB | 7.000000000000 | 0 | 0 | ||
| 8 CHAIRS | 2008-10-29 | 2,350 | 2,350 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE CONCEPTS - SIGNAGE | 2008-11-05 | 1,394 | 1,394 | 200DB | 7.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2008-12-18 | 2,289 | 2,289 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER NETWORK | 2009-03-03 | 2,411 | 2,411 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPY & FAX MACHINE | 2010-03-04 | 1,605 | 1,605 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2011-02-07 | 979 | 979 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL OPTIPLEX 3046 | 2016-12-30 | 984 | 984 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL OPTIPLEX 3046 | 2016-12-30 | 984 | 984 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL 22" LED LCD MONITOR | 2016-12-30 | 209 | 209 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 2018-02-27 | 2,087 | 2,087 | 200DB | 5.000000000000 | 0 | 0 | ||
| SAGE SOFTWARE COLLECTION | 2019-07-24 | 2,371 | 2,371 | SL | 3.000000000000 | 0 | 0 | ||
| DELL LATITUDE 15" 5000 | 2020-04-17 | 2,217 | 2,005 | 200DB | 5.000000000000 | 212 | 0 | ||
| RUCKUS R310 ACCESS POINT | 2020-06-29 | 948 | 857 | 200DB | 5.000000000000 | 91 | 0 | ||
| FOUNDANT TECH - GRANT PROCESSING SOFTWARE | 2020-10-12 | 12,519 | 12,519 | SL | 3.000000000000 | 0 | 0 | ||
| SAGE SOFTWARE | 2021-07-23 | 2,724 | 2,724 | SL | 3.000000000000 | 0 | 0 | ||
| FOUNDANT TECH - GRANT PROCESSING SOFTWARE | 2022-08-22 | 10,914 | 6,670 | SL | 3.000000000000 | 3,638 | 0 | ||
| BUILDING SIGN | 2023-05-30 | 247 | 77 | 200DB | 7.000000000000 | 49 | 0 | ||
| SAGE SOFTWARE COLLECTION | 2023-07-27 | 3,405 | 1,135 | SL | 3.000000000000 | 1,135 | 0 | ||
| WORKSPACE - DESK & CREDENZA | 2023-07-10 | 3,168 | 453 | 200DB | 7.000000000000 | 776 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,483,783 | 2,483,783 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK-COMMON | 31,965,070 | 31,965,070 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK/WORKSTATION | 310 | 310 | 0 | |
| DESK CHAIR | 139 | 139 | 0 | |
| OFFICE FURNITURE | 379 | 379 | 0 | |
| REFRIGERATOR | 268 | 268 | 0 | |
| CREDENZA, CONFERENCE TABLE | 882 | 882 | 0 | |
| OFFICE FURNITURE | 6,925 | 6,925 | 0 | |
| 8 CHAIRS | 2,350 | 2,350 | 0 | |
| OFFICE CONCEPTS - SIGNAGE | 1,394 | 1,394 | 0 | |
| PHONE SYSTEM | 2,289 | 2,289 | 0 | |
| COMPUTER NETWORK | 2,411 | 2,411 | 0 | |
| COPY & FAX MACHINE | 1,605 | 1,605 | 0 | |
| DELL COMPUTER | 979 | 979 | 0 | |
| DELL OPTIPLEX 3046 | 984 | 984 | 0 | |
| DELL OPTIPLEX 3046 | 984 | 984 | 0 | |
| DELL 22" LED LCD MONITOR | 209 | 209 | 0 | |
| COPIER | 2,087 | 2,087 | 0 | |
| SAGE SOFTWARE COLLECTION | 2,371 | 2,371 | 0 | |
| DELL LATITUDE 15" 5000 | 2,217 | 2,217 | 0 | |
| RUCKUS R310 ACCESS POINT | 948 | 948 | 0 | |
| FOUNDANT TECH - GRANT PROCESSING SOFTWARE | 12,519 | 12,519 | 0 | |
| SAGE SOFTWARE | 2,724 | 2,724 | 0 | |
| FOUNDANT TECH - GRANT PROCESSING SOFTWARE | 10,914 | 10,308 | 606 | |
| BUILDING SIGN | 247 | 126 | 121 | |
| SAGE SOFTWARE COLLECTION | 3,405 | 2,270 | 1,135 | |
| WORKSPACE - DESK & CREDENZA | 3,168 | 1,229 | 1,939 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 141,563 | 122,692 | 122,692 |
| PREPAID UBTI TAX | 698 | 469 | 469 |
| UBTI TAX RECEIVABLE | 2,603 | 0 | 0 |
| Description | Amount |
|---|---|
| EVANS BANCSHARES - K-1 | 6,065 |
| NONDEDUCTIBLE EXPENSES | 415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 103,846 | 103,846 | 0 | |
| DUES AND NOTICES | 3,038 | 0 | 3,038 | |
| OFFICE EXPENSE | 2,883 | 0 | 2,883 | |
| MISCELLANEOUS | 918 | 0 | 918 | |
| INSURANCE | 5,011 | 0 | 5,011 | |
| UTILITIES | 525 | 0 | 525 | |
| REPAIRS AND MAINTENANCE | 6,417 | 0 | 6,417 | |
| TECHNOLOGY EXPENSE | 9,753 | 0 | 9,753 | |
| MISCELLANEOUS K-1 DEDUCTIONS | 20 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVANS BANCSHARES, INC K-1 | 5,951 | 0 | 5,951 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAIN | 883,205 |
| EVANS BANCSHARES - DISTRIBUTIONS | 2,872 |
| GAIN/LOSS TIMING DIFFERENCE | 121 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 288 | 711 |
| EXCISE TAX PAYABLE | 9,092 | 23,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - GRANT REVIEW | 10,000 | 0 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME AND EXCISE TAX | 45,492 | 0 | 0 | |
| PAYROLL TAXES | 4,823 | 0 | 4,823 | |
| FOREIGN TAXES WITHHELD | 6,932 | 6,932 | 0 |