| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,590 | 0 | 0 | 22,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,648 SHS COMCAST CRP NEW CL A | 11,080 | 249,499 |
| 15,991.825 SHS BARON FIFTH AVENUE | 239,981 | 948,155 |
| 5,225.908 SHS OAKMARK FUND | 317,946 | 794,913 |
| 5,852 SHS APPLE INC | 87,110 | 1,465,458 |
| 4,854.523 SHS HARDING LOEVNER INST | 97,039 | 80,488 |
| 4,814 SHS COMCAST CORP FIDELITY | 185,355 | 180,669 |
| 36,922 SHS BLACKROCK CAP INVT CORP | 395,216 | 321,591 |
| 14,792 SHS BLUE OWL CAP CORP | 199,980 | 223,655 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 88,302 SCHWAB FUND US LARGE CO ETF | AT COST | 1,000,055 | 2,090,991 |
| 65,844 SCHWAB FUND US SMALL CO ETF | AT COST | 1,151,809 | 1,955,567 |
| 3,775 SHS ISHARES MSCI EAFE ETF | AT COST | 248,242 | 285,428 |
| 1,285 SHS ISHARES MSCI EMERGING | AT COST | 82,521 | 92,070 |
| 48,781 SHS SPDR MSCI ACWI EX-US | AT COST | 1,500,016 | 1,362,941 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GO IV US (DIRECT) AIV LP | 111,442 | 134,889 | 134,889 |
| GO IV (US) LP | 250,355 | 293,720 | 293,720 |
| PORTFOLIO ADVISORS SECONDARY FUND IV, LP | 398,486 | 389,810 | 485,575 |
| Description | Amount |
|---|---|
| TIMING AND OTHER BOOK DIFFERENCES | 1,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GO IV US (DIRECT) AIV, L.P. EXPENSES | 147 | 0 | 0 | 0 |
| UBTI LOSS FROM GO IV US AIV K-1 | 13,371 | 0 | 0 | 0 |
| OTHER LOSS | 111 | 111 | 0 | 0 |
| NET PASS-THROUGH RENTAL LOSS | 0 | 0 | 0 | 0 |
| PASS-THROUGH CHARITABLE CONTRIBUTIONS | 3 | 0 | 0 | 3 |
| NONDEDUCTIBLE EXPENSE | 148 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 381 | 381 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 350,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,788 | 8,788 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENTS | 5,000 | 0 | 0 | 0 |
| FOREIGN TAX - SCHWAB | 3,562 | 3,562 | 0 | 0 |