| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,877 | 10,814 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE U.S. | 63,373 | 63,373 |
| SPDR PORTFOLIO SHORT TER | 39,654 | 39,654 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 77,117 | 77,117 |
| MFS VALUE FD CL R6 | 41,700 | 41,700 |
| TCW SELECT | 40,016 | 40,016 |
| SHARES CORE S&P MID-CAP | 98,637 | 98,637 |
| ISHARES TR RUSSELL 2000 | 22,538 | 22,538 |
| VANGUARD SMALL CAP | 21,285 | 21,285 |
| VANGUARD SMALL CAP VALUE | 20,413 | 20,413 |
| VANGUARD FTSE DEVELOPED | 62,118 | 62,118 |
| COLUMBIA EMERGING | 31,316 | 31,316 |
| ISHARES S&P 100 | 59,792 | 59,792 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHARES GOLD TRSHS | FMV | 7,971 | 7,971 |
| INATAI FUND LP | FMV | 15,898,255 | 15,898,255 |
| ABBEY CAPITAL FUTURES | FMV | 11,765 | 11,765 |
| BLACKROCK EVENT DRIVEN | FMV | 43,068 | 43,068 |
| CALAMOS MARKET NEUTRAL | FMV | 11,866 | 11,866 |
| CATALYST MILLBURN HEDGE | FMV | 34,567 | 34,567 |
| EATON VANCE GLB MACRO | FMV | 11,469 | 11,469 |
| NEUBERGER BERMAN LONG | FMV | 36,031 | 36,031 |
| CREDIT SUISSE COMMODITY RETURN STRTGY FD CL I | FMV | 24,542 | 24,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER LONG TERM ASSETS | 10,016 | 9,878 | 9,878 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 15 | 15 | 0 | |
| ADMINSTRATIVE FEES | 26,698 | 26,698 | 0 | |
| DEDUCTIONS FROM PARTNERSHIP | 0 | 150,874 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 191,479 | ||
| OTHER INCOME | 18,031 | 898 | 18,031 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 1,398,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITIES PAYABLE | 428,165 | 408,150 |
| PAYABLES TO AFFILIATES | 259,843 | 274,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,883 | 9,883 | 0 | |
| OTHER PROFESSIONAL FEES | 3,358 | 1,679 | 2,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 13,351 | 76 | 550 | |
| FOREIGN TAXES WITHHELD | 587 | 587 | 0 |