| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VIVALDI MERGER ARBITRAGE FUND CL I | 268,952 | 265,835 |
| JOHN HANCOCK SEAPORT FUND CL I | 182,050 | 192,286 |
| COLUMBIA STRATEGIC INCOME FUND CL I2 | 88,968 | 89,947 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 401,794 | 367,072 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 241,744 | 262,676 |
| ISHARES CORE US AGGREGATE BOND FUND | 193,216 | 188,083 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 113,080 | 119,792 |
| CALVERT INTERNTL RESPONSIBLE INDEX I | 194,240 | 185,885 |
| PARNASSUS CORE EQUITY FUND I | 587,715 | 685,289 |
| UBS INTL SUSTAINABLE EQUITY FUND | 265,902 | 284,412 |
| RBC IMPACT BOND FUND CLASS I | 557,195 | 531,143 |
| MFS GLOBAL ALTERNATIVE STRAT R6 | 156,760 | 177,892 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 277,774 | 428,377 |
| ISHARES TR BARCLAYS 7 10 YR | 202,195 | 178,429 |
| PARNASSUS ENDEAVOR I | 115,176 | 177,439 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 121,894 | 129,575 |
| TIAA-CREF SOCIAL CHOICE I | 335,978 | 392,663 |
| MFS GLOBAL ALTERNATIVE STRAT I | 14,227 | 14,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI MORULA FUND II, L.P. | AT COST | 29,941 | 11,115 |
| WHI NFP FUND, LLC | AT COST | 304,415 | 218,781 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 20,526 | 16,691 |
| WHI REAL ESTATE PARTNERS III HF PF | AT COST | 106,714 | 57,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASS-THROUGHS | 6,477 | 6,477 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 1,427 | 0 | 0 | |
| FILING FEES | 170 | 0 | 170 | |
| BANK FEES | 36 | 0 | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 4,811 | 4,811 | 4,811 |
| UBI INCOME FROM PASSTHROUGH | 263 | 263 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 3,144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 10,018 | 10,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 20,900 | 20,900 | 0 | |
| INVESTMENT ADVISORY FEES | 20,922 | 20,922 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,558 | 1,558 | 0 | |
| FEDERAL TAXES | 7,000 | 0 | 0 |