| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STOCKS & MUTUAL FUNDS | AT COST | 3,093,402 | 3,707,338 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIDE ROCK INVESTMENT | 2,508,126 | 3,220,279 | 4,886,885 |
| THREAD INVESTMENT | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 258,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TIDE ROCK YIELDCO LLC | 7,398 | 0 | 0 | |
| TIDE ROCK YIELDCO LLC 45X COSTS | 8,542 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIDE ROCK YIELDCO LLC | -70,323 | 0 | -70,323 |
| TAX-EXEMPT INCOME FROM SECTION 45X ELECTIVE PAYMENT REPORTED ON K-1 TIDEROCK | 8,542 | 8,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDWARD JONES FEES | 18,121 | 18,121 | 0 | |
| OTHER FEES | 295 | 221 | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,340 | 1,340 | 0 | |
| EXCISE TAXES | 4,209 | 0 | 0 | |
| TIDE ROCK TAXES | 10,669 | 0 | 0 |