| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 11,000 | 11,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in the Morris Foundation | FMV | 3,623,575 | 3,623,575 |
| Brown Advisory Sustainable BD Instl | FMV | 185,794 | 185,794 |
| Brown Advisory Sustain Growth Inst | FMV | 110,913 | 110,913 |
| Brown Advisory Sustn Sm Cap Core I | FMV | 73,493 | 73,493 |
| Brown Advisory Sustain Value FD I | FMV | 108,059 | 108,059 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SAFE Note | 0 | 25,000 | 25,000 |
| Description | Amount |
|---|---|
| Unrealized Loss | 82 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morris Foundation, LLC K-1 Other Deductions | 377 | 377 | 0 | |
| Morris Foundation, LLC K-1 Portolio Deductions 2% Floor | 41,278 | 40,789 | 0 | |
| Morris Foundation, LLC K-1 Charitable Contributions | 3 | 0 | 3 | |
| Morris Foundation, LLC K-1 Non-Deductible Expenses | 68 | 0 | 68 | |
| Morris Foundation, LLC K-1 Royalty Deduction | 14,041 | 14,041 | 0 | |
| Filing Fees | 194 | 0 | 194 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Morris Foundation, LLC K-1 Ordinary Income | -217 | -217 | -217 |
| Morris Foundation, LLC K-1 Other Income/Loss | 15,328 | 15,328 | 15,328 |
| Morris Foundation, LLC K-1 Other Income/Loss - UBI | 36 | 0 | 36 |
| Morris Foundation, LLC K-1 Royalties | 17,309 | 17,309 | 17,309 |
| Morris Foundation, LLC K-1 Ordinary Income - UBI | 609 | 609 | |
| Morris Foundation, LLC K-1 Rental | -159 | -159 | -159 |
| Returned Grant | 89,200 | 89,200 | |
| Morris Foundation, LLC K-1 Rental - UBI | -151 | -151 |
| Description | Amount |
|---|---|
| Morris Foundation, LLC K-1 Cumulative tax basis adjustment | 383,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 1,799 | 1,799 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morris Foundation, LLC K-1 Foreign Taxes | 1,268 | 1,267 | 0 | |
| Federal Taxes | 11,000 | 0 | 0 | |
| State Taxes | 7 | 0 | 0 |