| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 28,087 | 34,159 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 226,444 | 226,893 |
| ISHARES CORE US AGGREGATE BOND FUND | 118,826 | 116,668 |
| ISHARES TR BARCLAYS 7 10 YR | 124,992 | 111,587 |
| JOHN HANCOCK SEAPORT FUND CL I | 89,586 | 89,469 |
| MFS GLOBAL ALTERNATIVE STRATEGY I | 97,572 | 107,360 |
| PARNASSUS CORE EQUITY FUND I | 66,475 | 139,614 |
| PARNASSUS ENDEAVOR I | 16,486 | 23,811 |
| TIAA-CREF SOCIAL CHOICE I | 90,725 | 101,614 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 53,588 | 69,506 |
| UBS INTL SUSTAINABLE EQUITY FUND | 61,274 | 68,063 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 60,061 | 58,268 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 154,465 | 150,808 |
| RBC IMPACT BOND FUND CLASS I | 350,066 | 326,600 |
| COLUMBIA STRATEGIC INCOME FUND CL I2 | 53,228 | 54,162 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 103,045 | 113,884 |
| CALVERT INTERNTL RESPONSIBLE INDEX I | 52,430 | 50,243 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI MORULA FUND II, LP | AT COST | 59,856 | 22,246 |
| WHI NFP, LLC | AT COST | 143,467 | 100,526 |
| WHI PRIVATE EQUITY MNGRS FUND III, LLC | AT COST | 8,447 | 8,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 2,529 | 2,529 | 0 | |
| FILING FEES | 170 | 0 | 170 | |
| DUES AND SUBSCRIPTIONS | 2,350 | 0 | 2,350 | |
| NON-DEDUCTIBLE EXPENSES | 577 | 0 | 0 | |
| BANK FEES | 69 | 69 | 0 | |
| POSTAGE & DELIVERY | 33 | 0 | 33 | |
| UTILITIES - TELEPHONE | 217 | 0 | 217 | |
| OFFICE SUPPLIES | 615 | 0 | 615 | |
| MISCELLANEOUS EXPENSE | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 2,206 | 2,206 | 2,206 |
| UBI INCOME FROM PASSTHROUGH | 136 | 136 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 10,041 | 9,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 30,000 | 30,000 | 0 | |
| INVESTMENT ADVISORY FEES | 10,033 | 10,033 | 0 | |
| CONSULTING FEES | 133,992 | 0 | 133,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 7,500 | 0 | 0 | |
| STATE TAX PAYMENTS ON PASSTHROUGHS | 20 | 0 | 0 | |
| FOREIGN TAXES | 472 | 472 | 0 |