| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CHV6 U S TREASURY NT | 150,409 | 150,725 |
| 91282CJE2 U S TREASURY NT | 150,603 | 150,866 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE COX INCOME | AT COST | 152,601 | 141,653 |
| 258620301 DOUBLELINE CORE FIX | |||
| 41665X859 HARTFORD SCHRODERS E | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 127,564 | 170,700 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 108,883 | 259,822 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 63,419 | 89,047 |
| 72201F490 PIMCO INCOME FUND IN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 94,867 | 78,328 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 199,917 | 446,593 |
| 904504479 UNDISCOVERED MGRS BE | |||
| 921913208 VANGUARD GROWTH INC | AT COST | 95,160 | 119,391 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 121,791 | 149,438 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 53,728 | 66,347 |
| 922031836 VANGUARD SHORT TERM | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 140,867 | 142,557 |
| 922908744 VANGUARD VALUE INDEX | |||
| 922908751 VANGUARD SMALL CAP I | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 105,195 | 114,918 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 122,211 | 125,239 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 131,159 | 127,036 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 116,374 | 133,867 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 218,488 | 214,776 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,629 | 53,003 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 103,343 | 102,934 |
| 861728400 STONE RIDGE HY REINS | AT COST | 133,570 | 131,566 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 55,035 | 54,393 |
| LP3311323 VILLAGE APARTMENTS A | AT COST | 2,349,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 5,521 | 3,875 | 3,875 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,322 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| VILLAGE APARTMENTS ASSOC INC ADJ | 180,502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VILLAGE APARTMENTS ASSOC EXPEN | 73,710 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VILLAGE APARTMENTS UBI | 254,212 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 224,000 |
| PY PURCHASE OF ACCRUED INTEREST | 3,285 |
| ROUNDING | 1 |
| VILLAGE APARTMENTS ASSOC DIST ADJ | 203,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 210 | 189 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 987 | 987 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,992 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,419 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 710 | 710 | 0 |