| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 65,655 | 46,529 | 10,298 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 64,239 | 60,673 |
| ABBVIE INC | 45,728 | 44,897 |
| AEP TRANSMISSION CO LLC | 64,497 | 61,939 |
| ALEXANDRIA REAL ESTATE EQUITIES | 51,397 | 44,298 |
| ALIGN TECHNOLOGY INC | 112,746 | 92,161 |
| AMERICAN HONDA FINANCE | 91,240 | 90,197 |
| AMERICAN TOWER CORP | 56,254 | 53,210 |
| AMERISAFE INC | 52,854 | 49,736 |
| AMGEN INC | 111,018 | 104,301 |
| AMN HEALTHCARE SVCS INC | 87,690 | 28,465 |
| ANTHEM INC | 90,788 | 92,839 |
| ARES CAPITAL CORP | 34,197 | 55,710 |
| ASTRAZENECA PLC SR | 43,016 | 42,504 |
| AT T INC | 64,946 | 65,102 |
| BANK BONTREAL MEDIUM | 45,170 | 45,102 |
| BANK NOVA SCOTIA B | 98,786 | 100,028 |
| BANK OF AMERICA CORP | 167,715 | 147,231 |
| BHP BILLITON FIN USA LTD | 81,414 | 81,245 |
| BLACKROCK FUNDING INC | 90,882 | 87,890 |
| BLOCK INC CL A | 251,846 | 261,344 |
| BOSTON PROPERTIES LP | 55,953 | 52,936 |
| BRISTOL MYERS SQUIBB CO | 44,727 | 44,624 |
| CARRIER GLOBAL CORPORATION | 55,184 | 54,780 |
| CITIGROUP INC | 165,785 | 143,807 |
| CNH INDUSTRIAL CAPITAL LLC | 40,455 | 40,888 |
| COMCAST CORP NEW | 164,221 | 146,506 |
| CONSENSUS CLOUD SOLUTIONS INC COM | 23,137 | 23,383 |
| COSTAR GROUP INC | 31,415 | 44,386 |
| CSX CORP | 39,633 | 38,443 |
| CVS HEALTH CORP | 44,769 | 41,228 |
| DIGITALBRIDGE GROUP INC | 143,730 | 118,045 |
| ELEMENT SOLUTIONS INC | 48,683 | 116,088 |
| ENBRIDGE INC | 89,885 | 90,935 |
| ENERSYS | 76,494 | 119,235 |
| ETSY INC | 178,939 | 134,552 |
| FIFTH THIRD BANCORP | 83,384 | 85,819 |
| FIRSTCASH HLDGS INC | 61,334 | 94,794 |
| GARRETT MOTION INC | 102,878 | 118,428 |
| GOLDMAN SACHS GROUP INC | 105,078 | 96,179 |
| HANESBRANDS INC | 99,862 | 117,989 |
| HOWARD HUGHES HOLDINGS INC | 38,591 | 59,998 |
| HUDSON TECHNOLOGIES INC | 71,550 | 39,311 |
| INTERACTIVE BROKERS GROUP INC CL A | 73,548 | 201,934 |
| INTERNATIONAL MONEY EXPRESS | 119,020 | 123,314 |
| JOHN DEERE CAPITAL CORPORATION | 136,917 | 132,771 |
| JPMORGAN CHASE CO | 131,206 | 141,539 |
| K FORCE INC | 101,966 | 95,256 |
| KEMPER CORP | 109,249 | 128,894 |
| LOCKHEED MARTIN CORP | 66,227 | 62,549 |
| LOWES COS INC | 67,007 | 66,590 |
| MARRIOTT VACATIONS WORLD | 61,997 | 67,350 |
| MERCK CO INC | 66,202 | 61,954 |
| MICROSOFT CORP | 66,814 | 61,540 |
| MORGAN STANLEY | 86,121 | 89,914 |
| MSC INDL DIRECT CO INC CL A | 51,786 | 64,607 |
| NEXTERA ENERGY CAP HLDGS INC | 65,713 | 62,478 |
| NIKE INC | 64,409 | 59,123 |
| NV5 GLOBAL INC | 26,009 | 42,955 |
| ONESPAWORLD HOLDINGS LTD | 71,602 | 203,378 |
| PEGASYSTEMS INC | 147,459 | 283,980 |
| PLAYA HOTELS RESORTS NV | 40,171 | 57,621 |
| PNC FINANCIAL SERVICES | 82,343 | 84,884 |
| PROGRESSIVE CORP | 82,085 | 79,933 |
| PUBLIC SERVICE ELECTRIC | 36,674 | 38,485 |
| RUSH ENTERPRISES INC | 43,160 | 138,893 |
| SEMPRA | 119,117 | 109,930 |
| SHOE CARNIVAL INC | 27,758 | 41,515 |
| SIMON PPTY GROUP LP | 107,617 | 103,149 |
| STATE STR CORP | 89,231 | 90,890 |
| THERMON GROUP HOLDINGS INC | 58,414 | 99,400 |
| TOTALENERGIES CAPITAL S A | 44,160 | 44,087 |
| TREEHOUSE FOODS INC | 86,545 | 74,124 |
| TRUIST FINL CORP | 91,086 | 90,524 |
| UNIFIRST CORP MASS | 40,265 | 42,773 |
| UNITED PARCEL SVCS INC | 45,210 | 42,878 |
| UNITEDHEALTH GROUP INC | 65,582 | 63,270 |
| UPLAND SOFTWARE INC | 100,581 | 30,098 |
| VERIZON COMMUNICATIONS INC | 108,756 | 94,766 |
| VERTIV HOLDINGS CO | 25,589 | 238,013 |
| WASTE MANAGEMENT INC | 43,854 | 40,497 |
| WAYFAIR INC CLASS A | 59,676 | 47,821 |
| WELLTOWER INC | 42,863 | 45,525 |
| WESCO INTL INC COM | 49,377 | 209,914 |
| WORKDAY INC | 113,792 | 175,202 |
| ZEBRA TECHNOLOGIES CORPORATION CL A | 99,500 | 166,075 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMG FRONTIER SMALL CAP GROWTH Z | AT COST | 2,795,776 | 2,434,197 |
| ARTISAN INTL VALUE FUND INS | AT COST | 1,726,175 | 2,678,485 |
| CA INTERNATIONAL EQ LP | AT COST | 2,500,000 | 2,484,314 |
| DFA EMERGING MARKETS VALUE | AT COST | 3,396,896 | 3,899,439 |
| FUND 1 | AT COST | 291,000 | 316,639 |
| FUND 10 | AT COST | 642,685 | 625,444 |
| FUND 13 | AT COST | 2,260,691 | 2,631,458 |
| FUND 14 | AT COST | 781,079 | 859,799 |
| FUND 16 | AT COST | 239,243 | 153,538 |
| FUND 17 | AT COST | 3,500,000 | 7,067,443 |
| FUND 18 | AT COST | 911,625 | 690,558 |
| FUND 19 | AT COST | 700,000 | 886,799 |
| FUND 2 | AT COST | 200,000 | 168,110 |
| FUND 20 | AT COST | 89,858 | 51,057 |
| FUND 21 | AT COST | 1,300,000 | 1,436,681 |
| FUND 22 | AT COST | 2,486,305 | 2,759,603 |
| FUND 23 | AT COST | 90,454 | 110,082 |
| FUND 24 | AT COST | 1,436,913 | 2,822,649 |
| FUND 25 | AT COST | 1,141,213 | 1,530,836 |
| FUND 26 | AT COST | 624,985 | 586,565 |
| FUND 27 | AT COST | 3,800,000 | 6,004,219 |
| FUND 28 | AT COST | 1,028,696 | 1,362,938 |
| FUND 29 | AT COST | 402,576 | 505,107 |
| FUND 3 | AT COST | 718,461 | 700,526 |
| FUND 31 | AT COST | 1,635,784 | 2,334,630 |
| FUND 32 | AT COST | 588,773 | 657,872 |
| FUND 33 | AT COST | 2,758,958 | 2,626,184 |
| FUND 34 | AT COST | 1,200,000 | 1,517,737 |
| FUND 35 | AT COST | 774,911 | 778,447 |
| FUND 36 | AT COST | 912,500 | 1,124,569 |
| FUND 37 | AT COST | 560,000 | 492,623 |
| FUND 38 | AT COST | 335,000 | 329,978 |
| FUND 39 | AT COST | 2,062,500 | 3,892,285 |
| FUND 4 | AT COST | 210,000 | 99,720 |
| FUND 41 | AT COST | 515,900 | 1,147,311 |
| FUND 42 | AT COST | 428,420 | 1,019,567 |
| FUND 43 | AT COST | 564,180 | 796,346 |
| FUND 44 | AT COST | 973,954 | 1,006,944 |
| FUND 45 | AT COST | 368,680 | 661,868 |
| FUND 46 | AT COST | 84,950 | 84,950 |
| FUND 47 | AT COST | 0 | 371,689 |
| FUND 49 | AT COST | 479,782 | 741,554 |
| FUND 5 | AT COST | 1,000,000 | 1,046,700 |
| FUND 50 | AT COST | 70,243 | 230,151 |
| FUND 51 | AT COST | 1,300,000 | 2,108,717 |
| FUND 52 | AT COST | 26,758 | 26,758 |
| FUND 53 | AT COST | 1,300,000 | 3,087,781 |
| FUND 54 | AT COST | 74,836 | 89,331 |
| FUND 55 | AT COST | 1,003,341 | 1,494,592 |
| FUND 56 | AT COST | 700,000 | 1,466,964 |
| FUND 57 | AT COST | 1,406,843 | 3,350,967 |
| FUND 58 | AT COST | 5,586 | 3,793 |
| FUND 6 | AT COST | 1,300,000 | 1,498,507 |
| FUND 60 | AT COST | 1,300,000 | 1,237,668 |
| FUND 61 | AT COST | 2,600,000 | 2,600,000 |
| FUND 63 | AT COST | 1,200,000 | 1,340,325 |
| FUND 64 | AT COST | 1,200,000 | 1,267,251 |
| FUND 7 | AT COST | 270,000 | 238,861 |
| FUND 8 | AT COST | 411,898 | 325,578 |
| GMO CLIMATE CHANGE FUND CLASS III | AT COST | 2,582,350 | 1,554,957 |
| GQG PARTNERS US SELECT QUALITY EQ | AT COST | 1,479,845 | 2,695,077 |
| ISHARES CORE MSCI EMERGING MKTS | AT COST | 645,340 | 633,899 |
| ISHARES CORE U.S. AGGREGATE BOND | AT COST | 2,864,356 | 2,798,763 |
| LSV VALUE EQUITY FUND | AT COST | 2,842,460 | 3,085,890 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 611,873 | 633,328 |
| VANGUARD REAL ESTATE | AT COST | 1,365,664 | 1,390,361 |
| VANGUARD S P 500 ETF | AT COST | 10,568,075 | 12,596,300 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | AT COST | 23 | 23 |
| VANGUARD TOTAL WORLD STOCK INDEX | AT COST | 1,970,837 | 2,334,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,024 | 4,012 | 4,012 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,041 | 2,021 | 2,021 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| OTHER EXPENSES (BANK CHARGES, CELL PHONE EXP) | 317 | 158 | 158 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 0 | 697,548 | 0 |
| DIVIDENDS FROM FOREIGN CORPORATIONS | 0 | 1,413,277 | 0 |
| HOLDBACK DISTRIBUTION FROM FUND 52 | 28,570 | 28,570 | 28,570 |
| FEDERAL TAX REFUND | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT 2 INVESTMENT ADVISORY FEES | 19,961 | 19,961 | 0 | |
| INVESTMENT ADVISORY FEES | 378,817 | 378,817 | 0 | |
| ACCOUNT 3 BANK FEES | 103,606 | 103,606 | 0 | |
| PHILANTHROPIC ADVISORY SERVICES | 155,438 | 0 | 155,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT 3 FOREIGN TAXES PAID | 0 | 27,967 | 0 | |
| ACCOUNT 2 FOREIGN TAXES PAID | 1,288 | 1,288 | 0 |