| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,647 | 15,823 | 15,824 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
BSIDE CAPITAL |
3350 BRIGHTON BLVD SUITE 135 DENVER,CO80216 |
2021-09-27 | 1,117,048 | TO PROVIDE THE BORROWER WITH FUNDS FOR BORROWER TO REPAY, IN FULL, THE SEVEN (7) OUTSTANDING LOANS IDENTIFIED IN EXHIBIT B OF THE LOAN AGREEMENT AND OTHERWISE FOR THE PURPOSES DESCRIBED IN EXHIBIT B, IN ORDER TO RELIEVE THE POOR AND DISTRESSED, COMBAT COMMUNITY DETERIORATION, REVITALIZE DISTRESSED COMMUNITIES AND/OR LESSEN THE BURDENS OF GOVERNMENT. | 660,020 | NONE | 4/10/23, 6/5/24, 2/27/25 | 2025-02-27 | THE BORROWER HAS PROVIDED THE FOUNDATION WITH A REPORT STATING THAT IT HAS COMPLIED WITH THE TERMS OF THE FOUNDATION'S LOANS THROUGH ITS MOST RECENT YEAR-ENDING DECEMBER 31, 2024. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORTS; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
GREENLINE COMMUNITY DEVELOPMENT FUND LLC |
1555 BLAKE STREET SUITE 210 DENVER,CO80202 |
2020-07-14 | 700,000 | TO PROVIDE CAPITAL TO ENABLE THE BORROWER TO ORIGINATE LOANS UNDER THE MICROLOAN PROGRAM TO RELIEVE POOR / DISTRESSED, COMBAT COMMUNITY DETERIORATION, REVITALIZE DISTRESSED COMMUNITIES AND/OR LESSEN BURDENS OF GOVERNMENT. | 700,000 | NONE | 05/24/21, 03/15/22, 03/21/23, 6/10/24 | 2024-06-10 | THE BORROWER HAS PROVIDED THE FOUNDATION WITH A REPORT STATING THAT IT HAS COMPLIED WITH THE TERMS OF THE FOUNDATION'S LOANS THROUGH ITS MOST RECENT YEAR-ENDING DECEMBER 31, 2024. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORTS; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
FUNDACION VIENTO SUR |
AVENIDA JOSE ALCALDE DELANO 10545 OFICINA 501 LO SANTIAGO CI |
2023-02-13 | 2,748,000 | THE PURPOSE OF THE GRANT IS TO CARRY OUT CHARITABLE ACTIVITIES IN EDUCATIONAL, HEALTH, ENVIRONMENTAL, CULTURAL, AND SOCIAL ISSUES IN CHILE. IN 2024, NO ADDITIONAL AMOUNT WAS GRANTED TO THIS GRANTEE. | 2,748,000 | NONE | 5/14/24 | 2024-05-14 | THE BORROWER HAS PROVIDED THE FOUNDATION WITH A REPORT STATING THAT IT HAS COMPLIED WITH THE TERMS OF THE FOUNDATION'S LOANS THROUGH ITS MOST RECENT YEAR-ENDING DECEMBER 31, 2024. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORTS; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
EMERGENT FOREST FINANCE ACCELERATOR |
156 5TH AVENUE 804 NEW YORK,NY10010 |
2023-11-09 | 5,000,000 | TO ENABLE BORROWER TO PROVIDE GOVERNMENTS IN TROPICAL FOREST JURISDICTIONS THAT ARE WORKING TOWARD EXECUTION OF EMISSION REDUCTION PURCHASE AGREEMENTS WITH ADVANCE PAYMENTS TO SUPPORT FOREST PROTECTION PROGRAMS AND READINESS COSTS TO ENABLE SUCH FOREST GOVERNMENTS TO ENGAGE IN THE ANTICIPATED EMISSION REDUCTION PURCHASE AGREEMENTS. | 4,165,000 | NONE | 5/15/24, 3/31/2025 | 2025-04-02 | THE BORROWER HAS PROVIDED THE FOUNDATION WITH A REPORT STATING THAT IT HAS COMPLIED WITH THE TERMS OF THE FOUNDATION'S LOANS THROUGH ITS MOST RECENT YEAR-ENDING DECEMBER 31, 2024. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORTS; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
EMERGENT FOREST FINANCE ACCELERATOR |
156 5TH AVENUE 804 NEW YORK,NY10010 |
2023-11-09 | 5,000,000 | TO SUPPORT THE BORROWER'S WORK TO EXECUTE APPROXIMATELY 10 JURISDICTIONAL SCALE CARBON TRANSACTIONS AND SUPPORT THE ONGOING OPERATIONS OF THE LEAF COALITION, AS DESCRIBED IN MORE DETAIL IN EXHIBIT D OF THE LOAN AGREEMENT. | 5,000,000 | NONE | 5/31/24, 3/31/25 | 2025-04-02 | THE BORROWER HAS PROVIDED THE FOUNDATION WITH A REPORT STATING THAT IT HAS COMPLIED WITH THE TERMS OF THE FOUNDATION'S LOANS THROUGH ITS MOST RECENT YEAR-ENDING DECEMBER 31, 2024. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORTS; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MISSION ALIGNED INVESTMENTS | FMV | 497,743,252 | 497,743,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 74,198 | 0 | 74,198 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSET | 0 | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 31,836,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASS-THROUGH DEDUCTIONS | 1,173,748 | 1,173,748 | 0 | |
| BANK FEES | 4,139 | 1,035 | 3,104 | |
| CONTRACT LABOR | 187,799 | 0 | 130,315 | |
| SOFTWARE LICENSE | 3,044 | 0 | 3,044 | |
| CONFERENCE SPONSORSHIPS | 90,770 | 40 | 90,730 | |
| CREDIT CARD FEES | 7,730 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INCOME | 221,930 | 221,930 | 221,930 |
| OTHER INCOME | 11 | 11 | 11 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 59,293,120 |
| BOOK TO FMV ADJUSTMENT | 21,009,764 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DENVER CULTURAL PROPERTY TRUST | MISSION-RELATED INVESTMENT | 4,000,000 | 4,000,000 | 2021-11 | 2031-11 | PRINCIPAL AND INTEREST DUE AND PAYABLE AT MATURITY | 600.0000000000 % | NONE | TO MAKE PERMITTED INVESTMENTS, FUND PERMITTED TRANSACTIONS, WORKING CAPITAL | CASH | 4,000,000 |
| BSIDE CAPITAL | PROGRAM-RELATED INVESTMENT | 1,117,048 | 516,756 | 2021-09 | 2030-09 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | REFINANCE CLS' DEBT INTO SINGLE LOAN TO REDUCE INTEREST- SEE STMT 12 | CASH | 516,756 |
| BSIDE FUND | PROGRAM-RELATED INVESTMENT | 500,000 | 83,642 | 2021-09 | 2031-09 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO PROVIDE FUNDS FOR THE MAIN STREET LOAN FUND | CASH | 83,642 |
| CHARACTER BASED SMALL BUSINESS LENDING FUND | PROGRAM-RELATED INVESTMENT | 5,000,000 | 0 | 2020-05 | 2025-04 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO SUPPORT EMERGENCY COLORADO MAIN STREET LOAN PROGRAM | CASH | 0 |
| FIRST SOUTHWEST COMMUNITY FUND 2020 | PROGRAM-RELATED INVESTMENT | 2,000,000 | 2,000,000 | 2020-05 | 2027-04 | PRINCIPAL AND INTEREST DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO SUPPORT EMERGENCY AND MICRO-GRANT LOAN TO SUPPORT SW CO BUS. | CASH | 2,000,000 |
| FIRST SOUTHWEST COMMUNITY FUND 2021 | PROGRAM-RELATED INVESTMENT | 2,000,000 | 2,000,000 | 2021-06 | 2028-06 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | COVID-10 INNOVATE ONWARD LOAN FUND | CASH | 2,000,000 |
| GREENLINE COMMUNITY DEVELOPMENT FUND LLC | PROGRAM-RELATED INVESTMENT | 700,000 | 251,035 | 2020-07 | 2027-12 | PRINCIPAL AND INTEREST DUE AND PAYABLE AT MATURITY. INTEREST DUE MONTHLY. | 200.0000000000 % | NONE | TO PROVIDE CAPITAL AND ENABLE ORIGINATION OF LOANS UNDER MICROLOAN PROGRAM | CASH | 251,035 |
| SAN JUAN REGIONAL LOAN FUND (FKA TELLURIDE REGIONAL) | PROGRAM-RELATED INVESTMENT | 1,000,000 | 1,000,000 | 2019-03 | 2026-03 | PRINCIPAL AND INTEREST DUE AND PAYABLE AT MATURITY | 200.0000000000 % | NONE | TO SUPPORT THE TELLURIDE LOAN FUND | CASH | 1,000,000 |
| EMERGENT FOREST FINANCE ACCELERATOR INC-ADVANCE PAYMENT FACILITY | PROGRAM-RELATED INVESTMENT | 5,000,000 | 5,000,000 | 2023-11 | 2030-06 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO SUPPORT THE LOAN FUND - ADDL INFORMATION ON STMT 12 | CASH | 5,000,000 |
| EMERGENT FOREST FINANCE ACCELERATOR INC-OPERATING SUPPORT | PROGRAM-RELATED INVESTMENT | 835,000 | 835,000 | 2023-11 | 2030-06 | PRINCIPAL IS DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO SUPPORT FUND ACTIVITY - ADDL INFORMATION ON STMT 12 | CASH | 835,000 |
| EMERGENT FOREST FINANCE ACCELERATOR INC-OPERATING SUPPORT | PROGRAM-RELATED INVESTMENT | 4,165,000 | 4,165,000 | 2023-11 | 2030-06 | PRINCIPAL IS DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO SUPPORT FUND ACTIVITY - ADDL INFORMATION ON STMT 12 | CASH | 4,165,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 3,403,004 | 0 | 3,401,249 | |
| INVESTMENT MANAGEMENT FEES | 444,223 | 444,223 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 347,247 | 347,247 | 0 | |
| EXCISE TAX | 115,175 | 0 | 0 |