| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHESTER CAPITAL LP | 1,524,666 | 930,016 | |
| EUCLID PARTNERS LP | 15,719 | 15,719 | |
| FIO PE LLC | 6,975,516 | 4,042,455 | |
| FIO RE LLC | 1,080,120 | 583,111 | |
| FOUNDATION INVESTMENTS OF OHIO | 17,265,489 | 10,211,406 | |
| LAKESIDE PARTNERS I LP | 552,780 | 552,780 | |
| SIMON CHARITABLE PRIVATE LP | 16,918,342 | 11,830,607 | |
| FULLER PE I | 518,265 | 518,265 | |
| FULLER RA I | 388,558 | 388,558 | |
| FULLER VC I | 193,684 | 193,684 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 3,860 |
| BOOK TAX DIFFERENCES | 3,404,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 166,642 | 166,642 | 166,642 | 0 |
| OTHER PARTNERSHIP EXPENSES | 255,686 | 255,686 | 255,686 | 0 |
| STATE FILING FEES | 1,008 | 1,008 | 1,008 | 0 |
| PORTFOLIO DEDUCTIONS | 173,446 | 173,446 | 173,446 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIP INTERESTS | 62,259 | 62,259 | 62,259 |
| OTHER PORT FROM PARTNERSHIP INTERESTS | 17,629 | 17,629 | 17,629 |
| ORDINARY INC FROM PARTNERSHIP INTERESTS | 69,226 | 69,226 | 69,226 |
| RENTAL INCOME FROM PARTNERSHIP INTERESTS | -155,611 | -155,611 | -155,611 |
| ROYALTIES FROM PARTNERSHIP INTERESTS | 4,171 | 4,171 | 4,171 |
| STATE REFUNDS | 1,200 | 0 | 0 |
| ADJUST FOR UBTI - NOT TAXABLE | 0 | -39,197 | -39,197 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST | 542 |
| UNREALIZED GAIN/LOSS | 2,348,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL & STATE UBTI TAX | 44,550 | 0 | 0 | 0 |
| STATE TAXES - PARTNERSHIPS | 13,251 | 13,251 | 13,251 | 0 |