| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-4801 HAMPTON LANE | 2023-05-17 | 400,053 | 7,924 | SL | 39.000000000000 | 10,258 | 0 | ||
| IMPROVEMENTS | 2023-10-16 | 55,938 | 239 | SL | 39.000000000000 | 1,434 | 0 | ||
| FURNITURE | 2023-10-18 | 19,500 | 464 | SL | 7.000000000000 | 2,786 | 0 | ||
| LAND-4801 HAMPTON LANE | 2023-05-17 | 203,782 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOLAN MCENIRY BONDS-ML | 3,830,810 | 3,830,810 |
| HARBOR BOND FUND | 1,889,151 | 1,889,151 |
| VANGUARD HIGH YIELD CORP | 5,066,310 | 5,066,310 |
| VANGUARD REIT INDEX | 3,626,999 | 3,626,999 |
| VANGUARD SHORT-TERM INVESTMENT | 1,088,760 | 1,088,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DANAHER CORP | 4,545,108 | 4,545,108 |
| FIRST EAGLE FUNDS | 5,147,917 | 5,147,917 |
| FORTIVE CORP | 661,706 | 661,706 |
| MERRILL LYNCH-PRITSIOS | 2,346,668 | 2,346,668 |
| T ROWE PRICE INT'L EQUITY | 889,571 | 889,571 |
| TWEEDY BROWNE GLOBAL VALUE | 3,278,401 | 3,278,401 |
| VANGUARD DEV MKTS INDEX | 2,823,966 | 2,823,966 |
| VANGUARD DIVIDEND GROWTH | 2,028,699 | 2,028,699 |
| VANGUARD EMERGING MKTS | 4,141,665 | 4,141,665 |
| VANGUARD EUROPEAN STOCK | 2,955,780 | 2,955,780 |
| VANGUARD INTER TERM INV | 5,515,088 | 5,515,088 |
| VANGUARD TOTAL STK | 13,033,563 | 13,033,563 |
| VERALTO CORP | 668,442 | 668,442 |
| VONTIER CORP | 126,441 | 126,441 |
| YACHTMAN FUND | 4,665,736 | 4,665,736 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL | FMV | 1,183,227 | 1,183,227 |
| BCP VIII ACCESS FUND | FMV | 473,976 | 473,976 |
| BDC PROPERTIES LLC | FMV | 1,004,327 | 1,004,327 |
| BEL AIR VENTURES LLC K-1 | FMV | 500,000 | 500,000 |
| BLACKSTONE SOLUTIONS 2016 FUND | FMV | 393,630 | 393,630 |
| BLACKSTONE ALT SOL IV | FMV | 333,863 | 333,863 |
| BLACKSTONE GSO SECURED | FMV | 708,424 | 708,424 |
| BLACKSTONE STRATEGIC | FMV | 247,153 | 247,153 |
| BLUE OWL CAPITAL ROCK | FMV | 1,427,639 | 1,427,639 |
| BLUESTONE INVESTMENT PARTNERS II | FMV | 2,242,394 | 2,242,394 |
| BLUESTONE INVESTMENT PARTNERS III | FMV | 333,389 | 333,389 |
| CAMBER CREEK III | FMV | 708,168 | 708,168 |
| CAMBER CREEK IV | FMV | 155,174 | 155,174 |
| CAMBER CREEK VI | FMV | 324,354 | 324,354 |
| CAPITAL BANK CONVERTIBLE DEBT | FMV | 4,750,038 | 4,750,038 |
| CAPITAL GROUP INTERNATIONAL- ML | FMV | 1,294,413 | 1,294,413 |
| CARLYLE BUYOUT | FMV | 293,077 | 293,077 |
| ESCHATON OPPORTUNITY FUND-CAPITAL BANK | FMV | 2,910,115 | 2,910,115 |
| GOLDENFIELD LANE OWNER LLC | FMV | 500,000 | 500,000 |
| GS GQG PARTNERS INT'L OPPORTUNITY FUND | FMV | 446,575 | 446,575 |
| HILLTOP PLAZA | FMV | 500,000 | 500,000 |
| JBGSMITH PROPERTIES | FMV | 56,674 | 56,674 |
| LATCH INC | FMV | 1,320 | 1,320 |
| LINDEN VILLAS PORTFOLIO OWNER | FMV | 500,000 | 500,000 |
| MANOR ROAD OWNER LLC | FMV | 500,000 | 500,000 |
| OAKMARK INT'L | FMV | 2,412,748 | 2,412,748 |
| SCHWAB FUND INT'L LARGE | FMV | 1,034,731 | 1,034,731 |
| SCHWAB FUND US LARGE | FMV | 14,344,120 | 14,344,120 |
| SEQUOIA FUND | FMV | 4,697,598 | 4,697,598 |
| URBAN EDGE PROPERTIES | FMV | 79,271 | 79,271 |
| VINTAGE IX SECONDARIES ACCESS | FMV | 152,773 | 152,773 |
| VORNADO REALTY LP | FMV | 304,478 | 304,478 |
| ZITELMAN PARTNERS - SACHS CAPITAL VCARE LLC | FMV | 500,027 | 500,027 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING-4801 HAMPTON LANE | 400,053 | 18,182 | 381,871 | |
| IMPROVEMENTS | 55,938 | 1,673 | 54,265 | |
| FURNITURE | 19,500 | 3,250 | 16,250 | |
| LAND-4801 HAMPTON LANE | 203,782 | 0 | 203,782 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE RECEIVABLE | 1,029,396 | 1,029,396 | 1,029,396 |
| PREPAID INCOME TAXES | 234,907 | 184,153 | 184,153 |
| SECURITY DEPOSIT | 12,745 | 0 | 0 |
| ACCRUED INTEREST INCOME | 94,312 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRANSPORTATION | 19,347 | 0 | 19,347 | |
| OFFICE EXPENSE | 5,215 | 0 | 5,215 | |
| TELEPHONE | 8,892 | 0 | 8,892 | |
| K-1 PARTNERSHIP INVESTMENT LOSSES | 208,457 | 29,824 | 0 | |
| INSURANCE | 7,121 | 0 | 8,876 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NOTE RECEIVABLE INTEREST | 1,831,372 | 1,831,372 | 1,831,372 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 6,784,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PARTNERSHIP INVESTMENT FEES | 285,149 | 285,149 | 0 | |
| CONSULTING FEES | 217,964 | 100,000 | 34,539 | |
| INVESTMENT BROKER FEES | 59,877 | 59,877 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 55,822 | 55,822 | 0 | |
| K-1 PARTNERSHIP INVESTMENT FOREIGN TAXES | 12,658 | 12,658 | 0 | |
| FEDERAL EXCISE TAX | 50,754 | 0 | 0 |