| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORVIS MAZARS LLP | 17,710 | 4,428 | 13,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Edgewood | 6,133,242 | 5,363,448 |
| PIMCO | 1,396,643 | 1,393,204 |
| Spyglass Growth Fund | 3,615,750 | 3,876,623 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Farallon | FMV | 1,592,736 | 1,719,218 |
| Newport Asia | FMV | 0 | 0 |
| Bow River 2011 & 2017 | FMV | 1,080,573 | 2,204,106 |
| Fundamental | FMV | 0 | 0 |
| Semper Vic | FMV | 318,642 | 0 |
| Drawbridge Longdated | FMV | 340,917 | 155,535 |
| Sheridan Square | FMV | 5,628,358 | 4,828,541 |
| Casdin | FMV | 2,097,685 | 668,094 |
| Whale Rock | FMV | 2,031,922 | 2,829,727 |
| Arisaig | FMV | 823,437 | 0 |
| Bain Capital | FMV | 5,093,591 | 5,129,757 |
| Farallon II | FMV | 5,097,791 | 4,809,670 |
| Description | Amount |
|---|---|
| Timing Difference Of Capital Distribution | 10,885 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,769 | |||
| PORTFOLIO DEDUCTIONS K-1 | 115,854 | 115,854 | ||
| MISCELLANEOUS | 2,776 | |||
| Other Expenses | 1,156 | |||
| Additional misc income | 1,032 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income From K-1's | 147,752 | 141,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 66,000 | 66,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,498 | |||
| FOREIGN TAX | 277,719 | 277,719 |