| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 23,250 | 0 | 0 | 23,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures | 2022-01-01 | 4,164 | 1,239 | 200DB | 19.20 % | 712 | |||
| Office Equipment | 2024-01-01 | 13,816 | 200DB | 14.29 % | 1,822 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,164 | 1,951 | 2,213 | 2,213 |
| Machinery and Equipment | 13,816 | 1,822 | 11,994 | 11,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 21,418 | 0 | 0 | 21,418 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,976 | 2,976 | 2,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,743 | 1,743 | ||
| DUES AND MEMBERSHIP | 2,192 | 2,192 | ||
| INSURANCE | 5,306 | 5,306 | ||
| Miscellaneous expenses | 1,500 | 1,500 | ||
| Office Expenses | 15,363 | 15,363 | ||
| Sponsored Event | 12,433 | 12,433 | ||
| WORKERS COMP INSURANCE | 1,278 | 1,278 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME/LOSS ON INVESTMENTS | -389,460 | ||
| Partnership Dividends/Interest | 797,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 88,593 | 88,592 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 26,758 | 0 | 0 | 26,758 |
| PAYROLL FEES | 2,596 | 0 | 0 | 2,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA RCT Filing Fees | 200 | 200 | ||
| Excise Tax Expense | 57,918 | |||
| Other Tax | 92 | |||
| PAYROLL TAXES | 31,308 | 31,308 | ||
| UBTI | 69,508 |