| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT FEES | 148,119 | 35,371 | 0 | 112,748 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FLOOD LIGHT/CAMERAS/LENS | 2012-10-01 | 9,467 | 9,467 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 1 APPLE LAPTOP (MICHELLE J.) | 2019-12-01 | 3,407 | 3,407 | SL | 3.000000000000 | 0 | 0 | 0 | |
| OK - SECTION 8, 10 ACRES. TOWNSHIP 3 SOUTH, RANGE 2 WEST | 1993-10-19 | 490 | L | 0 | 0 | 0 | |||
| TX - SEC. 9, BEING SOUTH 80 AC. OF W/2 | 1993-11-07 | 1,360 | L | 0 | 0 | 0 | |||
| TX - SEC. 14, 76 AC. OUT OF WEST PART OF NORTH | 1993-11-07 | 4,080 | L | 0 | 0 | 0 | |||
| TX - SEC. 25, THE EAST 182 AC. OF SEC. 25 | 1993-11-01 | 3,094 | L | 0 | 0 | 0 | |||
| TX - SEC. 15, THE WEST 106 AC. OF SEC. 15 | 1993-11-01 | 2,720 | L | 0 | 0 | 0 | |||
| TX - SEC. 17, SOUTH 40 AC. OF NE/4 | 1993-11-01 | 680 | L | 0 | 0 | 0 | |||
| TX - SEC. 24, SOUTH 160 ACRES OF SEC. 24 | 1993-11-01 | 2,720 | L | 0 | 0 | 0 | |||
| TX - SEC. 26, 499 AC. OF SURFACE INTEREST ONLY | 1993-11-01 | 8,483 | L | 0 | 0 | 0 | |||
| TX - SEC. 4, 80 ACRES OF SURFACE | 1993-11-01 | 1,360 | L | 0 | 0 | 0 | |||
| TX - SEC. 6, 60 ACRES OUT OF NE | 1993-11-07 | 1,020 | L | 0 | 0 | 0 | |||
| MACBOOK PRO - AMY | 2022-01-17 | 4,708 | 3,008 | SL | 3.000000000000 | 1,700 | 0 | 1,700 | |
| MACBOOK PRO - PAUL | 2022-01-17 | 4,600 | 2,939 | SL | 3.000000000000 | 1,661 | 0 | 1,661 | |
| 16 INCH MACBOOK PRO - AMY | 2024-12-20 | 5,200 | 200DB | 5.000000000000 | 5,200 | 0 | 0 | ||
| 16 INCH MACBOOK PRO - PAUL | 2024-12-20 | 4,502 | 200DB | 5.000000000000 | 4,502 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES & PARTNERSHIP INTERESTS | 110,857,364 | 110,857,364 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FLOOD LIGHT/CAMERAS/LENS | 9,467 | 9,467 | 0 | |
| MACBOOK PRO - AMY | 4,708 | 4,708 | 0 | |
| MACBOOK PRO - PAUL | 4,600 | 4,600 | 0 | |
| 16 INCH MACBOOK PRO - AMY | 5,200 | 5,200 | 0 | |
| 16 INCH MACBOOK PRO - PAUL | 4,502 | 4,502 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 365,179 | 361,035 | 0 | 4,144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS INTERESTS | 4,772,473 | 0 | 0 |
| RENT DEPOSIT | 1,500 | 0 | 0 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME BOOK/TAX DIFFERENCE | 2,418,131 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETINGS | 95,154 | 7,664 | 0 | 87,490 |
| PROMOTIONS | 295,546 | 449 | 0 | 295,097 |
| EQUIPMENT LEASE | 847 | 212 | 0 | 635 |
| SUPPLIES | 16,555 | 991 | 0 | 15,564 |
| NETWORK AND SOFTWARE | 38,747 | 1,767 | 0 | 36,980 |
| SMALL EQUIPMENT PURCHASES | 9,545 | 1,761 | 0 | 7,784 |
| DUES AND SUBSCRIPTIONS | 28,882 | 0 | 0 | 28,882 |
| UNRELATED BUSINESS TAX | 16,629 | 0 | 0 | 0 |
| FPL SALES | 0 | 0 | 0 | -3,606 |
| ACCRUED EXPENSES ADJUSTMENT | 0 | -1,697 | 0 | -6,790 |
| RETURNED GRANTS | -114,507 | 0 | 0 | -114,507 |
| OTHER GRANTS | 96,965 | 0 | 0 | 96,965 |
| SPONSORSHIPS | 170,402 | 0 | 0 | 170,402 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET OIL AND GAS ROYALTY INCOME | 730,171 | 730,171 | |
| OTHER INCOME | 131,505 | 131,486 | |
| ALLOCATION OF PARTNERSHIP INVESTMENT INCOME | 4,492,066 | 4,546,852 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 6,089,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER SERVICES | 13,559 | 927 | 0 | 12,632 |
| PROFESSIONAL CONSULTANTS | 363,767 | 330,217 | 0 | 33,550 |
| MANAGEMENT FEES | 234,962 | 234,962 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| FULL PLATE LIVING SALES, NET OF REBATES & RETURNS | 2,809 | 2,809 | |
| OTHER SALES | 797 | 797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 19,085 | 19,085 | 0 | 0 |
| EXCISE TAX | 99,703 | 0 | 0 | 0 |
| PAYROLL TAXES | 80,465 | 16,773 | 0 | 63,692 |