| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 23320G448 DFA INVESTMENT GRADE | 377,162 | 370,444 |
| 09260B382 BLACKROCK STRATEGIC | 297,146 | 277,512 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | 200,000 | 310,719 |
| 46429B697 ISHARES MSCI USA MIN | 212,119 | 339,000 |
| 464287598 ISHARES RUSSELL 1000 | 66,959 | 77,014 |
| 46435G268 ISHARES RUSSELL 2500 | 122,778 | 122,400 |
| 779562206 ROWE T PRICE NEW HOR | 108,871 | 136,937 |
| 78462F103 S & P 500 DEPOSITARY | 144,507 | 602,490 |
| 779556406 T ROWE PRICE MID CAP | 78,325 | 136,879 |
| 97717X669 WISDOMTREE TR US QTL | 89,486 | 133,373 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTL STO | AT COST | 132,023 | 150,287 |
| 41665H359 HARTFORD SCHRODERS I | AT COST | 110,555 | 105,069 |
| 46434G822 ISHARES MSCI JAPAN I | AT COST | 18,992 | 18,855 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 60,602 | 60,951 |
| 461418444 WCM FOCUSED INTERNAT | AT COST | 52,358 | 44,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,118 | 5,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX COMPAGNIE DE SAINT-U | 826 | 1,558 | |
| XXX-XX-XXXX HITACHI LTD ADR 10 C | 954 | 2,226 | |
| XXX-XX-XXXX KONINKLIJKE PHILLIPS | 987 | 1,696 | |
| XXX-XX-XXXX TAIWAN SEMICONDUCTOR | 617 | 1,382 | |
| 29265W207 ENEL SPA ADR | 1,311 | 1,855 | |
| 80105N105 SANOFI SPONSORED ADR | 1,531 | 1,495 | |
| 78467K107 SSE PLC SPN ADR | 909 | 837 | |
| XXX-XX-XXXX SONY GROUP CORPORATI | 1,758 | 2,222 | |
| XXX-XX-XXXX ALLIANZ SE - UNSP AD | 1,144 | 1,863 | |
| XXX-XX-XXXX BP PLC SPONSORED ADR | 1,093 | 1,094 | |
| 05964H105 BANCO SANTANDER S A | 1,150 | 2,066 | |
| XXX-XX-XXXX BOUYGUES-UNSPONSORED | 1,213 | 1,143 | |
| 12562Y100 CK HUTCHISON HOLDIN- | 1,311 | 1,062 | |
| XXX-XX-XXXX CONTINENTAL AG SPONS | 695 | 641 | |
| 26874R108 ENI S P A SPONSORED | 720 | 848 | |
| 35958N107 FUJI FILM HOLDINGS C | 1,246 | 1,384 | |
| 37733W204 GSK PLC-SPON ADR ADR | 1,587 | 1,387 | |
| XXX-XX-XXXX HONDA MOTOR CO LTD A | 1,195 | 1,342 | |
| 45262P102 IMPERIAL BRANDS PLC- | 1,506 | 2,147 | |
| XXX-XX-XXXX KAO CORP ADR SEDOL B | 881 | 937 | |
| XXX-XX-XXXX KINGFISHER PLC SPONS | 937 | 929 | |
| XXX-XX-XXXX KYOCERA CORP SPON AD | 849 | 596 | |
| XXX-XX-XXXX LLOYDS BANKING GROUP | 1,353 | 1,651 | |
| XXX-XX-XXXX MITSUBISHI ELEC CORP | 956 | 1,559 | |
| 66987V109 NOVARTIS AG SPONSORE | 1,454 | 1,752 | |
| XXX-XX-XXXX SHELL PLC-W/I-ADR SE | 1,130 | 1,378 | |
| 78460A106 SNAM RETE GAS-UNSPON | 1,406 | 1,208 | |
| XXX-XX-XXXX SECOM LTD UNSPONSORE | 929 | 939 | |
| 82929R304 SINGAPORE TELECOMMUN | 689 | 834 | |
| XXX-XX-XXXX TAKEDA PHARMACEUTIC | 1,311 | 1,245 | |
| 87960M205 TELIA COMPANY AB | 1,053 | 786 | |
| XXX-XX-XXXX TESCO PLC ADR SEDOL | 1,191 | 1,738 | |
| XXX-XX-XXXX TOKIO MARINE HOLDING | 270 | 504 | |
| XXX-XX-XXXX TOYOTA INDUSTRIES-UN | 1,120 | 1,543 | |
| XXX-XX-XXXX UNITED OVERSEAS BK L | 1,384 | 1,814 | |
| 92890T205 WH GROUP LTD - SPON | 1,274 | 1,354 | |
| 92937A102 WPP PLC ADR | 1,414 | 1,336 | |
| XXX-XX-XXXX FUJITSU LTD ADR 5 CO | 227 | 316 | |
| XXX-XX-XXXX SANDOZ GROUP AG-ADR | 68 | 122 | |
| XXX-XX-XXXX UPM-KYMMENE OYJ-UNSP | 226 | 193 | |
| 60921V200 MONDI PLC UNSP ADR S | 860 | 618 | |
| XXX-XX-XXXX DODGE & COX INTERNAT | 32,923 | 37,572 | |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 15,151 | 15,238 | |
| 0075W0759 EDGEWOOD GROWTH FUND | 50,000 | 77,680 | |
| 09250J734 BLACKROCK EVENT DRIV | 40,000 | 43,032 | |
| 09260B382 BLACKROCK STRATEGIC | 106,400 | 99,339 | |
| 09260B630 BLACKROCK HIGH YIELD | 12,207 | 12,498 | |
| 46429B697 ISHARES MSCI USA MIN | 55,669 | 88,968 | |
| 78462F103 SPDR S&P 500 ETF TRU | 36,127 | 150,623 | |
| XXX-XX-XXXX ISHARES RUSSELL 1000 | 16,740 | 19,254 | |
| XXX-XX-XXXX T ROWE PR MID CAP GR | 28,649 | 47,625 | |
| XXX-XX-XXXX T ROWE PR NEW HORIZO | 37,800 | 47,544 | |
| 97717X669 WISDOMTREE U.S. QUAL | 22,371 | 33,343 | |
| XXX-XX-XXXX FEDERATED GOVERNMENT | 97,656 | 97,656 |
| Description | Amount |
|---|---|
| 20241 TRANSACTIONS POSTED IN 2025 | 4,353 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 5,000 |
| 2023 TRANSACTIONS POSTED IN 2024 | 5,468 |
| COST BASIS ADJUSTMENTS | 84,783 |
| NON-DEDUCTIBLE GRANT ADJUSTMENT | 5,000 |
| ROUNDING ADJUSTMENT | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 727 | 727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,181 | 1,181 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 179 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,013 | 1,013 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 232 | 232 | 0 |