| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 57,542 | 3,659 | 53,884 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCOR SA-SPONSORED ADR - 3876 SHS | 37,558 | 37,558 |
| ADIDAS AG-SPONSORED ADR - 673 SHS | 81,951 | 81,951 |
| AIA GROUP LTD-SP ADR - 2961 SHS | 85,336 | 85,336 |
| AIR LIQUIDE-UNSPONSORED ADR - 785 SHS | 25,316 | 25,316 |
| AIRBUS SE - UNSP ADR - 1994 SHS | 79,431 | 79,431 |
| AKZO NOBEL NV-SPON ADR - 1533 SHS | 30,583 | 30,583 |
| ALIBABA GROUP HOLDING-SP ADR - 1182 SHS | 100,222 | 100,222 |
| ASML HOLDING NV-NY REG SHS - 172 SHS | 119,210 | 119,210 |
| ASSA ABLOY AB - UNSP ADR - 2020 SHS | 29,593 | 29,593 |
| ASTRAZENECA PLC-SPONS ADR - 1847 SHS | 121,015 | 121,015 |
| BARCLAYS PLC-SPONS ADR - 6797 SHS | 90,332 | 90,332 |
| BEAZLEY PLC UNSPONSORED - 1864 SHS | 36,628 | 36,628 |
| BRENNTAG SE-UNSP ADR - 2400 SHS | 28,704 | 28,704 |
| BUREAU VERITAS SA - ADR - 518 SHS | 31,225 | 31,225 |
| CANADIAN PACIFIC KANSAS CITY - 958 SHS | 69,485 | 69,485 |
| CIE FINANCIERE RICH-UNSP ADR - 2115 SHS | 32,106 | 32,106 |
| DBS GROUP HOLDINGS-SPON ADR - 362 SHS | 46,350 | 46,350 |
| ESSILORLUXOT-UNSPON ADR - 578 SHS | 69,747 | 69,747 |
| FANUC CORP-UNSP ADR - 5094 SHS | 66,426 | 66,426 |
| GALDERMA GROUP AG-UNSPON ADR - 1709 SHS | 38,367 | 38,367 |
| HOYA CORP-SPONSORED ADR - 656 SHS | 81,344 | 81,344 |
| INTERTEK GROUP PLC-UNSP ADR - 1174 SHS | 69,959 | 69,959 |
| JD SPORTS FASHION PLC-UN ADR - 53525 SHS | 63,160 | 63,160 |
| JD.COM INC-ADR - 1269 SHS | 43,996 | 43,996 |
| LONDON STOCK EXCHG-UNSP ADR - 1010 SHS | 36,047 | 36,047 |
| LOREAL-UNSPONSORED ADR - 1174 SHS | 82,661 | 82,661 |
| LVMH MOET HENNESSY-UNSP ADR - 811 SHS | 105,990 | 105,990 |
| MTU AERO ENGINES-UNSPON ADR - 587 SHS | 97,254 | 97,254 |
| MURATA MANUFACTUR-UNSPON ADR - 5940 SHS | 47,461 | 47,461 |
| NESTLE SA-SPONS ADR - 284 SHS | 23,203 | 23,203 |
| NOVO-NORDISK A/S-SPONS ADR - 680 SHS | 58,494 | 58,494 |
| PING AN INSURANCE-ADR - 8415 SHS | 97,951 | 97,951 |
| PROSUS NV -SPON ADR - 13028 SHS | 103,442 | 103,442 |
| PUIG BRANDS SA - 4384 SHS | 39,916 | 39,916 |
| SANDOZ GROUP AG-ADR - 2165 SHS | 87,683 | 87,683 |
| SAP SE-SPONSORED ADR - 310 SHS | 76,325 | 76,325 |
| SIKA AG-ADR - 2901 SHS | 68,435 | 68,435 |
| STANDARD CHARTERED- UNSP ADR - 3590 SHS | 89,571 | 89,571 |
| SUMCO CORP-UNSPON ADR - 2926 SHS | 43,435 | 43,435 |
| SUMITOMO MITSUI-SPONS ADR - 6355 SHS | 92,084 | 92,084 |
| TAIWAN SEMICONDUCTOR-SP ADR - 181 SHS | 35,833 | 35,833 |
| THALES SA - UNSP ADR - 965 SHS | 27,570 | 27,570 |
| UBS GROUP AG-REG - 3738 SHS | 113,336 | 113,336 |
| UNICREDIT SPA-ADR - 3902 SHS | 77,962 | 77,962 |
| UNIVERSAL MUSIC GRO-UNSP ADR - 4686 SHS | 59,793 | 59,793 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABDIEL QUALIFIED OFFSHORE PARTNERS, LTD. CLASS A SERIES: 201 - 96 SHS | FMV | 544,678 | 544,678 |
| AC CARBON CAYMAN LP - 11173 SHS | FMV | 1,104,825 | 1,104,825 |
| ACADIAN INTERNATIONAL SMALL CAP FUND - 118 SHS | FMV | 1,175,225 | 1,175,225 |
| ALPHADYNE INTERNATIONAL FUND, LTD. CLASS 5 A USD SERIES 1 - 795 SHS | FMV | 1,362,703 | 1,362,703 |
| ALUA OFFSHORE FUND LTD. CLASS A SERIES 1 - 1291 SHS | FMV | 1,455,997 | 1,455,997 |
| ALUA OFFSHORE FUND LTD. CLASS A SERIES 1 E 04-2024 - 800 SHS | FMV | 824,260 | 824,260 |
| ALUA OFFSHORE FUND LTD. CLASS S SERIES 2 - 3 SHS | FMV | 801 | 801 |
| ALUA OFFSHORE FUND LTD. CLASS S SERIES 3 - 6 SHS | FMV | 3,649 | 3,649 |
| ARROWSTREET CAPITAL GLOBAL ALL COUNTRY ALPHA EXTENSION FUND - 16983 SHS | FMV | 4,036,386 | 4,036,386 |
| ARROWSTREET EMERGING MARKET TRUST FUND - C - 52453 SHS | FMV | 5,175,186 | 5,175,186 |
| ASF VI L.P. - 7 SHS | FMV | 151,021 | 151,021 |
| ASF VII L.P. - 1 SHS | FMV | 401,665 | 401,665 |
| AVANCE INVESTMENT PARTNERS AIV LP - 594658 SHS | FMV | 687,767 | 687,767 |
| AVANCE INVESTMENT PARTNERS, L.P. - 167336 SHS | FMV | 123,383 | 123,383 |
| BANNEKER PARTNERS FUND II, L.P. - 999388 SHS | FMV | 1,108,727 | 1,108,727 |
| BASE10 ADVANCEMENT INITIATIVE II, L.P. - 315000 SHS | FMV | 297,266 | 297,266 |
| BIOPHARMA CREDIT INVESTMENTS V LP - 1258687 SHS | FMV | 1,295,747 | 1,295,747 |
| BLUE DELTA CAPITAL FUND II, LP - 659710 SHS | FMV | 841,340 | 841,340 |
| CARMEL PARTNERS INVESTMENT FUND V, L.P. - 358289 SHS | FMV | 931,248 | 931,248 |
| COATUE OFFSHORE FUND, LTD - 12157 SHS | FMV | 1,662,775 | 1,662,775 |
| CONSILIUM FRONTIER EQUITY FUND, LP - 1100000 SHS | FMV | 2,062,726 | 2,062,726 |
| CRAYHILL PRICIPAL STRATEGIES PARALLEL FUND III LP - 608816 SHS | FMV | 605,746 | 605,746 |
| DARSANA OVERSEAS FUND LTD. - 1500 SHS | FMV | 1,414,690 | 1,414,690 |
| DFA EMERGING MRKTS VALUE - 43301 SHS | FMV | 1,295,144 | 1,295,144 |
| DODGE & COX INTL STOCK FUND - 20563 SHS | FMV | 1,026,087 | 1,026,087 |
| ELLIOTT INTERNATIONAL LIMITED -10TH COMMITMENT - 1008719 SHS | FMV | 1,014,628 | 1,014,628 |
| GARCIA HAMILTON & ASSOCIATES, L.P. - 1090447 SHS | FMV | 1,011,957 | 1,011,957 |
| GLOBAL RESEARCH EQUITY EXTENDED FUND (CAYMAN) LTD. - 2448 SHS | FMV | 3,380,513 | 3,380,513 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND - 823486 SHS | FMV | 1,416,523 | 1,416,523 |
| HG VORA SPECIAL OPPORTUNITIES FUND, LTD. CLASS A, SUB CLASS - 300 SHS | FMV | 298,911 | 298,911 |
| HG VORA SPECIAL OPPORTUNITIES FUND, LTD. CLASS A, SUB CLASS - 5 SHS | FMV | 20,629 | 20,629 |
| HIMALAYA CAPITAL INVESTORS (OFFSHORE), L.P. - 600000 SHS | FMV | 964,812 | 964,812 |
| HOLOCENE ADVISORS OFFSHORE FUND LTD. CLASS B(E) SERIES 9(201 - 849 SHS | FMV | 1,413,387 | 1,413,387 |
| HOSEN PRIVATE EQUITY III, L.P. - 419372 SHS | FMV | 528,113 | 528,113 |
| HUDSON BAY INTERNATIONAL FUND LTD. AUR T2 - 1235 SHS | FMV | 1,459,734 | 1,459,734 |
| HULL STREET ENERGY PARTNERS I-A, LP - LIMITED PARTNERS - 406504 SHS | FMV | 655,717 | 655,717 |
| HULL STREET ENERGY PARTNERS II (PARALLEL), L.P. - 809242 SHS | FMV | 859,799 | 859,799 |
| ISHARES CORE MSCI EAFE ETF - 654 SHS | FMV | 45,963 | 45,963 |
| ISHARES CORE MSCI EMERGING - 5272 SHS | FMV | 275,304 | 275,304 |
| ISHARES TIPS BOND ETF - 31678 SHS | FMV | 3,375,291 | 3,375,291 |
| KHP STRATEGIC 9 LP - 1288 SHS | FMV | 169,502 | 169,502 |
| KILTEARN GLOBAL EQUITY FUND - 62411 SHS | FMV | 1,683,487 | 1,683,487 |
| KLINE HILL PARTNERS FUND LP - 39071 SHS | FMV | 690,845 | 690,845 |
| KLINE HILL PARTNERS OFFSHORE FUND II LP - 124209 SHS | FMV | 713,088 | 713,088 |
| KLINE HILL PARTNERS OFFSHORE FUND III LP - 145723 SHS | FMV | 840,099 | 840,099 |
| KLINE HILL PARTNERS OPPORTUNITY OFFSHORE FUND III LP - 99956 SHS | FMV | 320,732 | 320,732 |
| L L MORTGAGE FUND LP - 1050000 SHS | FMV | 1,295,597 | 1,295,597 |
| L L STRATEGIC OPPORTUNITIES FUND, L.P. - 236775 SHS | FMV | 258,769 | 258,769 |
| LAURION CAPITAL LTD. CLASS A INITIAL - 185 SHS | FMV | 1,259,665 | 1,259,665 |
| LIME ROCK PARTNERS IV AF, L.P. - 15076 SHS | FMV | 202,464 | 202,464 |
| LONDON - CA INTERNATIONAL EQUITY CEF FUND CAMBRIDGE SUB-SERI - 240609 SHS | FMV | 3,627,786 | 3,627,786 |
| MASSAR MACRO COMMODITY FUND, LTD. TRANCHE B - SUB TRANCHE 1 - 690 SHS | FMV | 1,336,272 | 1,336,272 |
| MATERIAL IMPACT FUND III, L.P. - 150000 SHS | FMV | 126,083 | 126,083 |
| METIS GLOBAL EQUITY INDEX PORTFOLIO - 2007616 SHS | FMV | 2,474,534 | 2,474,534 |
| MEZZACAPPA CREDIT SPECTRUM FUND, LLC - 2396 SHS | FMV | 586 | 586 |
| MFS INSTL INTL EQUITY FUND - 59345 SHS | FMV | 2,007,034 | 2,007,034 |
| NAYA FUND CLASS C SERIES 1 JAN 2013 UNRESTRICTED CA - 5540 SHS | FMV | 1,863,635 | 1,863,635 |
| NS PARTNERS EMERGING MARKETS EQUITY FUND - 3565123 SHS | FMV | 2,979,734 | 2,979,734 |
| ORBIS INSTITUTIONAL INTERNATIONAL EQUITY L.P., BASE RRF C-28 - 140740 SHS | FMV | 3,310,197 | 3,310,197 |
| OVERLOOK PARTNERS FUND, LP - 504470 SHS | FMV | 723,703 | 723,703 |
| P/E GLOBAL LLC - GLOBAL STRATEGY LLC - 317 SHS | FMV | 763,424 | 763,424 |
| PAG CA PARTNERS LP - 523709 SHS | FMV | 881,561 | 881,561 |
| PELICAN ENERGY PARTNERS II LP - 4976 SHS | FMV | 950,019 | 950,019 |
| PELICAN ENERGY PARTNERS III LP - 563506 SHS | FMV | 749,203 | 749,203 |
| POMONA CAPITAL VIII, L.P. - 1 SHS | FMV | 4,258 | 4,258 |
| RENAISSANCE INSTITUTIONAL EQUITIES FUND LLC - SERIES BB - 1053383 SHS | FMV | 2,109,899 | 2,109,899 |
| ROSE GROVE OFFSHORE FUND I, LTD CLASS A NEW ISSUE SERIES 010 - 449 SHS | FMV | 1,156,250 | 1,156,250 |
| RRG GLOBAL PARTNERS FUND - 646659 SHS | FMV | 685,569 | 685,569 |
| RTW INNOVATION OFFSHORE FUND, LTD. - 1000 SHS | FMV | 1,150,723 | 1,150,723 |
| RYDER COURT GLOBAL EMERGING MARKETS OPPORTUNITIES FUND (DST) - 78346 SHS | FMV | 1,300,362 | 1,300,362 |
| SCULPTOR OVERSEAS FUND II, LTD. - 3 SHS | FMV | 1,351 | 1,351 |
| SIRIS PARTNERS IV, L.P. - 786757 SHS | FMV | 891,437 | 891,437 |
| STELLEX CAPITAL PARTNERS III-A LP - 131733 SHS | FMV | 131,733 | 131,733 |
| STEPSTONE VC GLOBAL PARTNERS VI, L.P. - 1110879 SHS | FMV | 4,032,962 | 4,032,962 |
| STEPSTONE VC GLOBAL PARTNERS VII-B, L.P. - 1080674 SHS | FMV | 1,918,486 | 1,918,486 |
| SUNRISE CAPITAL IV, L.P. - 669287 SHS | FMV | 517,561 | 517,561 |
| SUSTAINABLE ASSET FUND II, LP - 607820 SHS | FMV | 1,019,567 | 1,019,567 |
| TELEGRAPH HILL PARTNERS III, L.P. - 822110 SHS | FMV | 606,128 | 606,128 |
| TELEGRAPH HILL PARTNERS IV, L.P. - 614233 SHS | FMV | 860,483 | 860,483 |
| THE CHILDREN'S INVESTMENT FUND CLASS H1 USD NEW ISSUES 14-12 - 9000 SHS | FMV | 1,923,570 | 1,923,570 |
| TIGER GLOBAL LONG OPPORTUNITIES, LTD. CLASS A SUB-CLASS ONE - 10000 SHS | FMV | 798,414 | 798,414 |
| TWO SIGMA ACTIVE EXTENSION U.S. ALL CAP EQUITY CAYMAN FUND, - 583 SHS | FMV | 3,799,390 | 3,799,390 |
| VANGUARD S&P 500 ETF - 717 SHS | FMV | 386,327 | 386,327 |
| VARADERO INTERNATIONAL, LTD. CLASS A-1 - SERIES INITIAL - 767 SHS | FMV | 2,671,626 | 2,671,626 |
| VISTRIA FUND V (FT), LP - 426937 SHS | FMV | 416,963 | 416,963 |
| VOLITION CAPITAL FUND III, L.P. - 671613 SHS | FMV | 705,477 | 705,477 |
| VOLITION CAPITAL FUND IV, L.P. - 636635 SHS | FMV | 1,040,817 | 1,040,817 |
| VOLITION CAPITAL SELECT FUND I, L.P. - 232980 SHS | FMV | 273,003 | 273,003 |
| VOLORIDGE FUND, LTD. - CLASS B - SERIES INITIAL - 924 SHS | FMV | 1,778,098 | 1,778,098 |
| W PRIME PARTNERS IV-A, L.P. - 189478 SHS | FMV | 309,735 | 309,735 |
| W PRIME PARTNERS V-A, L.P. - 598825 SHS | FMV | 657,872 | 657,872 |
| WGI EMERGING MARKETS FUND, LLC - 15460 SHS | FMV | 738,064 | 738,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,358 | 1,104 | 17,148 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET - OPERATING LEASES | 846,026 | 759,000 | 759,000 |
| PROGRAM RELATED INVESTMENT | 0 | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 9,742 | 2,209 | 6,439 | |
| TELEPHONE AND IT | 52,735 | 3,353 | 49,382 | |
| RENTAL EQUIPMENT | 6,234 | 0 | 6,231 | |
| BOARD EXPENSES | 108,113 | 23,754 | 71,121 | |
| INSURANCE | 8,971 | 0 | 8,971 | |
| PROGRAM INITIATIVES | 1,372,008 | 0 | 1,287,888 | |
| POSTAGE | 251 | 0 | 251 | |
| OFFICE SERVICES AND SUPPLIES | 7,286 | 0 | 7,233 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SHAREHOLDER SETTLEMENT INCOME | 355 | 355 | 355 |
| PARTNERSHIP INVESTMENT INCOME | 346,119 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,191,897 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 345,000 | 381,000 |
| RIGHT OF USE LIABILITY - OPERATING LEASES | 786,490 | 637,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 82,587 | 5,251 | 60,088 | |
| INVESTMENT FEES | 1,060,027 | 1,060,027 | 0 | |
| EXPENSES ALLOCATED TO FORM 990-T | 0 | -109,138 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 135,679 | 0 | |
| EXCISE TAXES | 75,431 | 0 | 0 |