| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,775 | 20,775 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA -20893 CORPORATE STOCK | 1,336,886 | 1,851,074 |
| BANK OF AMERICA -23293 CORPORATE STOCK | 3,091,389 | 6,038,523 |
| BANK OF AMERICA -23294 CORPORATE STOCK | 412,646 | 563,328 |
| BANK OF AMERICA -23699 CORPORATE STOCK | 637,138 | 623,200 |
| BANK OF AMERICA -23702 CORPORATE STOCK | 440,816 | 578,884 |
| BANK OF AMERICA -23703 CORPORATE STOCK | 192,770 | 272,474 |
| BANK OF AMERICA -23704 CORPORATE STOCK | 210,794 | 283,060 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF AMERICA -23295 OTHER INVESTMENTS | FMV | 4,610,213 | 4,333,799 |
| BLACKROCK ASIA-PACIFIC CREDIT FUND SEC ID:9UJ000070 | FMV | 262,664 | 264,226 |
| BANK OF AMERICA -23704 OTHER INVESTMENTS | FMV | 5,684 | 5,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,983 | 7,983 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 3,328 | 1,899 | 1,899 |
| PURCHASE INTEREST ON INVESTMENTS | 406 | 2,635 | 2,635 |
| INVESTMENT RECEIVABLE | 1,300 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER | 600 | 0 | 0 | |
| DUES | 3,901 | 0 | 0 | |
| LICENSES AND PERMITS | 45 | 0 | 0 | |
| MISCELLANEOUS COSTS | 8 | 0 | 0 | |
| POSTAGE AND SHIPPING | 12 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - GRACE GM PARTNERS, LLC | 288 | 288 | 288 |
| ATHENE ANNUITY AND LIFE COMPANY 1099-R | 119,050 | 119,050 | 119,050 |
| PUBLICLY TRADED SECURITIES -BANK OF AMERICA -23703 OTHER INCOME | 9 | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSES | 6,938 | 6,938 | 0 | |
| INVESTMENT INTEREST EXP | 8,243 | 8,243 | 0 | |
| INVESTMENT MANAGEMENT FEES | 85,253 | 85,253 | 0 | |
| CONSULTING FEES | 90,000 | 0 | 90,000 | |
| SERVICES AGREEMENT | 125,000 | 125,000 | 0 | |
| OTHER MANAGEMENT FEES | 6,777 | 6,777 | 0 | |
| FROM K-1 - GRACE GM PARTNERS, LLC | 2,537 | 2,537 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6,221 | 6,221 | 0 | |
| FEDERAL INCOME TAX PAID | 25,000 | 0 | 0 |