| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,238 | 5,119 | 5,119 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS INTL 14 LP | FMV | 462,908 | 462,908 |
| MAI CAPITAL INCOME AND GROWTH FUND VI QP, LP | FMV | 196,005 | 196,005 |
| OAKTREE SPECIAL SITUATIONS III CAPITAL ACCESS FUND LP | FMV | 167,908 | 184,362 |
| DFA INVESTMENT GRADE I | FMV | 3,217,866 | 3,308,547 |
| DFA SHORT-TERM EXTENDED | FMV | 1,649,384 | 1,665,419 |
| DFA EMRG MKTS CORE EQTY INST | FMV | 770,927 | 924,515 |
| DFA INTERNATIONAL CORE E | FMV | 2,918,774 | 3,674,045 |
| DIMENSIONAL FUND ADVISORS INTL VALUE PORT III INST | FMV | 1,755,316 | 2,288,480 |
| DIMENSIONAL FUND ADVISORS US CORE 2 EQTY INST | FMV | 6,978,509 | 13,059,211 |
| DIMENSIONAL FUND ADVISORS US LG CAP VALUE INST | FMV | 2,127,546 | 2,896,238 |
| DIMENSIONAL FUND ADVISORS US VECTOR EQTY INST | FMV | 1,824,995 | 2,859,052 |
| VANGUARD WINDSOR ADMIRAL | FMV | 142,123 | 203,742 |
| AVANTIS INTERNATIONAL | FMV | 170,048 | 186,872 |
| FIMM MONEY MARKET PORTFOLIO: CL I | FMV | 59,395 | 59,395 |
| JP MORGAN ETF TRUST HEDGED EQUITY | FMV | 34,973 | 37,089 |
| Description | Amount |
|---|---|
| REDUCTION IN CAPITAL - MAI CAPITAL | 106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAI CAPITAL INCOME AND GROWTH FUND VI QP, LP | 862 | 862 | 862 |
| OAKTREE SPECIAL SITUATIONS III ICAPITAL ACCESS FUND, L.P. | -1,632 | -1,632 | |
| OAKTREE SPECIAL SITUATIONS III ICAPITAL ACCESS FUND, L.P. | -6,167 | -6,167 | -6,167 |
| Description | Amount |
|---|---|
| CAPITAL CALL - OAKTREE CAPITAL | 70,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 97,873 | 97,873 | 0 | |
| OTHER PROFESSIONAL FEES | 6,189 | 3,095 | 3,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF EXCISE TAX | 10,000 | 0 | 0 | |
| 990-T UBTI TAX | 282 | 0 | 0 | |
| 990-T UBTI TAX | 1,000 | 0 | 0 | |
| FOREIGN TAXES | 18,254 | 18,254 | 0 |