| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,000 | 21,375 | 21,375 | |
| TAX PREPARATION FEES | 8,895 | 4,448 | 4,447 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 GROWTH ETF | 320,434 | 542,936 |
| ISHARES RUSSELL 1000 VALUE ETF | 403,593 | 533,915 |
| SPDR S&P MIDCAP 400 ETF | 235,500 | 388,454 |
| VANGUARD 500 INDEX FUND-ADM | 2,468,616 | 6,406,448 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | 637,910 | 664,220 |
| VANGUARD SMALL CAP INDEX FUND | 368,206 | 410,638 |
| VANGUARD SPECIALIZED FUNDS DIV APP ETF | 359,719 | 526,978 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | 300,030 | 300,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA GSO CAP SOLUTIONS OVERSEAS FUND | AT COST | 27,199 | 15,431 |
| OCA KKR ENERGY FUND LLC | AT COST | 56,592 | 6,591 |
| OCA LCP VIII LLC | AT COST | 106,848 | 118,240 |
| OCA PATRIA V LLC | AT COST | 127,515 | 232,756 |
| OCA SA MEZZANINE II | AT COST | 21,092 | 26,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 1,290 | 1,419 | 1,419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE - OCA PATRIA V LLC | 3,861 | 3,861 | 0 | |
| OTHER EXPENSE - OCA LCP VIII | 4,609 | 4,606 | 3 | |
| OTHER EXPENSE - OCA KKR ENERGY FUND | 4,001 | 4,001 | 0 | |
| STATE REGISTRATION FEES | 100 | 0 | 100 | |
| FIDELITY INVESTMENT FEES | 60 | 60 | 0 | |
| COST DEPLETION - OCA KKR ENERGY FUND | 3,385 | 3,385 | 0 | |
| OCA KKR ENERGY FUND (NON DEDUCTIBLE) | 28 | 0 | 0 | |
| OCA LCP VIII (NON DEDUCTIBLE) | 27 | 0 | 0 | |
| COST DEPLETION - OCA LCP VIII | 228 | 228 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA KKR ENERGY FUND LLC | 7,121 | 7,121 | 7,121 |
| OCA LCP VIII LLC | 667 | 667 | 667 |
| OCA PATRIA V LLC | -3,872 | -3,872 | -3,872 |
| OCA KKR ENERGY FUND LLC (UBIT) | 3,810 | 3,810 | |
| OCA LCP VIII (UBIT) | 330 | 330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 35,443 | 35,443 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,132 | 2,132 | 0 | |
| TAX EXPENSE | 5,000 | 0 | 0 |