| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - WELLS FARGO | 974,449 | 974,449 | |
| INVESTMENTS - WELLS FARGO - FMV | 172,799 | 172,799 | |
| INVESTMENTS - CITIZENS | 980,560 | 980,560 | |
| INVESTMENTS - CITIZENS - FMV | 174,317 | 174,317 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 3,500,000 | 3,500,000 | |
| MINERAL INTEREST VALUATION | -3,047,580 | -3,126,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 44,013 | |||
| INSURANCE | 2,925 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS INCOME MARTINDALE | 102,594 | 102,594 | |
| OIL AND GAS VARIOUS OPERATORS | 69,236 | 69,236 | |
| UNREALIZED GAIN WELLS FARGO | 53,669 | 53,669 | |
| UNREALIZED GAINS CITIZENS | 33,659 | 33,659 | |
| REALIZED GAINS WELLS FARGO | 30,761 | 30,761 | |
| REALIZED GAINS CITIZENS | 84,309 | 84,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAXES PAYABLE | 1,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES WELLS FARGO | 10,043 | |||
| INVESTMENT FEES CITIZENS | 18,954 | |||
| OIL & GAS OPERATING EXPENSES | 93,021 | |||
| PROFESSIONAL FEES | 3,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 1,039 |