| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 25,000 | 11,250 | 13,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY INVESTMENTS ACCOUNT - DETAIL MAINTAINED | FMV | 39,959,125 | 39,959,125 |
| FALCON STRATEGIC PARTNERS IV, LP | FMV | 579,615 | 579,615 |
| VIA ENERGY FUND III, LP | FMV | 1,246,367 | 1,246,367 |
| WCP REAL ESTATE FUND IV, LP | FMV | 65,736 | 65,736 |
| FEG PRIVATE OPPORTUNITIES FUND II, LP | FMV | 3,672,217 | 3,672,217 |
| FIDELITY INVESTMENTS ACCOUNT - DETAIL MAINTAINED | FMV | 3,545,234 | 3,545,234 |
| FEG POF III FUND | FMV | 5,503,911 | 5,503,911 |
| FIDELITY INVESTMENTS ACCOUNT - DETAIL MAINTAINED | FMV | 5,002,235 | 5,002,235 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 167,706 | 141,846 | 25,860 | 25,860 |
| LEASEHOLD IMPROVEMENTS | 7,861 | 3,363 | 4,498 | 4,498 |
| BUILDINGS | 858,000 | 32,175 | 825,825 | 825,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COINS & JEWELRY | 13,438 | 13,438 | 13,438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 35,392 | 8,848 | 26,544 | |
| INSURANCE | 13,904 | 3,476 | 10,428 | |
| DUES AND SUBSCRIPTIONS | 9,111 | 2,278 | 6,833 | |
| COMPUTERS AND WEBSITE | 28,121 | 7,030 | 21,091 | |
| SPONSORSHIPS | 43,500 | 0 | 43,500 | |
| ADVERTISING | 7,117 | 0 | 7,117 | |
| FALCON STRATEGIC PARTNERS - DEDUCTIONS FROM K-1 | 0 | 5,425 | 0 | |
| FEG PRIVATE OPPORTUNITIES FUND II - DEDUCTIONS FROM K-1 | 0 | 48,978 | 0 | |
| VIA ENERGY III - DEDUCTIONS FROM K-1 | 0 | 38,251 | 0 | |
| WCP REAL ESTATE FUND IV - DEDUCTIONS FROM K-1 | 0 | 807 | 0 | |
| REPAIRS & MAINTENANCE | 20,951 | 5,238 | 15,713 | |
| FEG PRIVATE OPPORTUNITIES FUND III - DEDUCTIONS FROM K-1 | 0 | 80,279 | 0 | |
| BANK FEES | 24 | 12 | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEG PRIVATE OPPORTUNITIES FUND II K-1 | 40,032 | ||
| WCP REAL ESTATE FUND IV K-1 | -12,767 | ||
| VIA ENERGY III K-1 | 44,264 | ||
| FEG PRIVATE OPPORTUNITIES FUND III K-1 | 36,989 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,511,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY BROKERAGE SERVICES | 88,225 | 44,113 | 44,112 | |
| OTHER | 989 | 445 | 544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,740 | 4,935 | 14,805 | |
| FEDERAL AND STATE TAXES | 418 | 0 | 0 |