| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL - (SECURITIES) 1491 | 8,136,306 | 10,941,429 |
| UBS FINANCIAL - (SECURITIES) 5177 | 545,153 | 1,780,202 |
| UBS FINANCIAL - (SECURITIES) 8455 | 6,300,000 | 6,342,975 |
| UBS FINANCIAL - (SECURITIES) 9687 | 3,055,707 | 4,564,284 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MOUNT CAP LENDING LLC | AT COST | 3,776,599 | 3,776,599 |
| TREVIAN CAPITAL DEBT FUND LP | AT COST | 993,433 | 993,433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 2,670 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 101,846 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP PROCESSING FEE | 1,906 | 0 | 1,906 | |
| ADVERTISING EXPENSES | 4,486 | 0 | 4,486 | |
| COMMUNICATIONS | 37,232 | 0 | 37,232 | |
| CONSULTING FEE | 71,932 | 0 | 71,932 | |
| BANK FEES | 367 | 0 | 367 | |
| BOOKS & PERIODICALS | 1,689 | 0 | 1,689 | |
| INSURANCE | 2,263 | 0 | 2,263 | |
| INVESTMENT FEES | 135,263 | 135,263 | 0 | |
| POSTAGE | 79 | 0 | 79 | |
| CONFERENCES | 49,284 | 0 | 49,284 | |
| SUPPLIES EXPENSE | 1,946 | 0 | 1,946 | |
| PARTNER SUMMIT | 474,952 | 0 | 474,952 | |
| TEAM AND LEADERSHIP GATHERING | 332 | 0 | 332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 41,168 | 41,168 |
| UBS LINE OF CREDIT | 4,110,594 | 5,997,112 |
| DUE TO AFFILIATE(S) | 0 | 6,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,475 | 0 | 6,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 36,079 | 0 | 36,079 | |
| FOREIGN TAXES | 3,770 | 3,770 | 0 |