| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 80,748 | 10,531 | 70,217 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 LAPTOPS | 2015-08-28 | 2,853 | 2,853 | M5 | |||||
| LAPTOP | 2019-08-28 | 1,944 | 1,832 | M5 | 112 | ||||
| 9 S WEBER ST-BLDG | 2021-01-01 | 1,237,301 | 93,898 | M39 | 31,724 | ||||
| 9 S WEBER ST-LAND | 2021-01-01 | 229,741 | L | ||||||
| FURNITURE | 2021-07-01 | 6,828 | 0 | M7 | |||||
| PARKING LOT | 2021-09-16 | 4,970 | 0 | M15 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 4,038,902 | 4,722,158 |
| ETF'S & CLOSED-END FUNDS | 3,272,646 | 3,655,336 |
| CORPORATE STOCKS | 1,349,316 | 754,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY SECURITIES | 3,959,183 | 11,186,971 | |
| PARTNERSHIP INTERESTS | 11,095,738 | 18,933,244 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2 LAPTOPS | 2,853 | 2,853 | ||
| LAPTOP | 1,944 | 1,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,240 | 3,136 | 5,104 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 108,800 | 108,800 | 108,800 |
| 315 COLLECTIVE LLC | 3,001,142 | 2,583,309 | 2,583,309 |
| 315 COLLECTIVE LLC - N/R | 3,989,057 | 3,989,057 | 3,989,057 |
| Description | Amount |
|---|---|
| K-1 BOOK/TAX DIFFERENCE | 240,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 1,045 | 1,045 | ||
| INSURANCE | 377 | 377 | ||
| SPONSORSHIP | 5,445 | 5,445 | ||
| BANK CHARGES | 10 | 10 | ||
| DUES AND SUBSCRIPTIONS | 389 | |||
| COMPUTER AND WEBSITE | 5,688 | 5,688 | ||
| MEALS AND ENTERTAINMENT | 3,188 | 3,188 | ||
| OFFICE EXPENSE | 1,800 | 1,800 | ||
| Rent and Royalty Expense | 55,345 | 55,345 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough - Other Income | -848,544 | -777,443 | |
| Miscellaneous Income | 34 | 34 | |
| Passthrough - non-taxable income | 237,337 | 0 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED GAIN/LOSS | 445,333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 14,936 | 13,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/ADVISORY FEES | 42,893 | 42,893 | ||
| CCFO FEES | 161,000 | 128,800 | 32,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,439 | 7,439 | ||
| EXCISE TAX | 4,883 |