| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,077 | 19,870 | 0 | 2,207 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC | 100,326 | 98,466 |
| JOHNSON & JOHNSON B/E | 50,323 | 48,497 |
| ISHARES 10+ YEAR INVT GRADE CORP BOND ETF | 181,061 | 200,416 |
| JP MORGAN ULTRA-SHORT INCOME ETF | 717,504 | 715,204 |
| VANGUARD INTERM TERM BOND ETF | 148,324 | 154,542 |
| JPMORGAN STRATEGIC INCOME OPPORTUNITIES | 194,507 | 193,727 |
| PERFORMANCE TRUST STRATEGIC FUND CLASS I | 307,704 | 319,538 |
| PGIM TOTAL RETURN BOND | 728,902 | 751,606 |
| GUGGENHEIM TOTAL RETURN | 471,357 | 489,392 |
| JANUS HERNDERSON MULTI-SECTOR INCOME FUND CLASS I SHARE | 493,873 | 502,335 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 98,440 | 344,526 |
| AMAZON.COM INC | 86,105 | 267,656 |
| APPLE INC | 33,457 | 195,328 |
| BERKSHIRE HATHAWAY INC NEW | 341,084 | 1,019,427 |
| GOLD RESV INC CL A CAD | 57,376 | 38,550 |
| MICROSOFT CORP | 30,273 | 152,583 |
| NVIDIA CORP | 25,653 | 700,860 |
| DIMENSIONAL ETF TRUST INTL CORE EQT MK | 439,678 | 487,757 |
| INVESCO S&P 500 EQUAL WEIGHT TECHNOLOGY ETF | 182,898 | 186,688 |
| INVESCO NASDAQ INTERNET ETF | 525,627 | 1,016,955 |
| ISHARES CORE S&P MIDCAP | 216,209 | 298,465 |
| ISHARES CORE S&P SMALL-CAP ETF | 220,768 | 282,519 |
| ISHARES MSCI EAFE ETF | 966,556 | 1,422,980 |
| ISHARES GENOMICS IMMUNOLOGY | 303,055 | 147,231 |
| VANECK SEMICONDUCTOR ETF | 433,565 | 641,751 |
| VANGUARD VALUE ETF | 1,351,884 | 2,140,460 |
| VANGUARD SMALL CAP GROWTH ETF | 449,989 | 896,192 |
| VANGUARD SMALL-CAP VALUE ETF | 692,833 | 1,153,804 |
| VANGUARD GROWTH ETF | 351,543 | 1,484,151 |
| VANGUARD MID-CAP GROWTH ETF | 501,101 | 1,093,155 |
| VANGUARD MID-CAP VALUE ETF | 723,537 | 1,148,729 |
| VANGUARD FTSE EMERGING MARKETS | 763,663 | 989,403 |
| VANGUARD TOTAL WORLD STK ETF | 792,096 | 1,232,953 |
| VANGUARD INT DIV APP INDX FD | 325,348 | 320,040 |
| VANGUARD DIVID APPRECIATION | 284,553 | 392,052 |
| NYLI CUSHING MLP | 788,329 | 1,546,077 |
| DR HORTON INC | 0 | 7,424,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TR | AT COST | 564,964 | 812,063 |
| ALPHAKEYS EURO REAL EST | AT COST | 99,748 | 72,809 |
| BLACKSTONE REAL ESTATE | AT COST | 3,077,911 | 3,619,319 |
| CARLYLE GLOBAL INFRA OPP A | AT COST | 936,658 | 936,658 |
| CARLYLE GLOBAL INFRA OPP C | AT COST | 55,127 | 55,127 |
| CARLYLE GLOBAL INFRA ELE E | AT COST | 272,161 | 272,161 |
| CARLYLE GLOBAL INFRA OPP | AT COST | 538,927 | 1,100,447 |
| CARLYLE GLOBAL INFRA ELE | AT COST | 237,255 | 237,255 |
| CARDAX WARRANTS | AT COST | 147,013 | 147,013 |
| BLACKSTONE STRATEGIC | AT COST | 0 | 10,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 272 | 245 | 0 | 27 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE FROM K-1S | 133 |
| RENTAL LOSSES LIMITED TO RENTAL INCOME | 9,414 |
| NON-DEDUCTIBLE EXPENSE MARGIN INTEREST | 227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INCOME/LOSS FROM PARTNERSHIP | 39,535 | 39,535 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 55,966 |
| INCOME ON BOOKS NOT ON 990 | 105,869 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PARTNERSHIP CONTRIBUTION LIABILITY | 106,226 | 123,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 157,949 | 157,949 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,281 | 9,281 | 0 | 0 |
| FEDERAL TAXES | 28,833 | 0 | 0 | 0 |