| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 771,312 | 385,656 | 385,656 | |
| TAX PREPARATION FEE (NON-ALLOC | 24,500 | 12,250 | 12,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC COM | 647,962 | 8,764,700 |
| ABBVIE INC COM | 608,056 | 2,665,500 |
| ABBOTT LABS INC | 281,561 | 1,300,765 |
| AUTOMATIC DATA PROCESSING INC | 442,938 | 3,805,490 |
| AGNICO EAGLE MINES LTD COM | 1,438,434 | 1,759,725 |
| AVNET INC COM | 705,013 | 889,440 |
| BRITISH AMERN TO PLC SPONSORED | 1,233,869 | 1,271,200 |
| BLACKSTONE INC COM | 461,646 | 2,413,880 |
| CARRIER GLOBAL CORPORATION COM | 8,306 | 750,860 |
| COMCAST CORP NEW CL A | 673,212 | 562,950 |
| COMPASS DIVERSIFIED SH BEN INT | 847,437 | 1,075,528 |
| CVS HEALTH CORP COM | 735,436 | 852,910 |
| CHEVRON CORP NEW COM | 549,239 | 1,535,304 |
| EQT CORP COM | 488,372 | 691,650 |
| FEDEX CORP COM | 277,540 | 1,687,980 |
| FAIRFAX FINL HLDGS LTD SUB VTG | 1,028,817 | 3,474,400 |
| GLADSTONE CAPITLA CORP COM NEW | 501,534 | 838,980 |
| ALPHABET INC COP STK CL C | 362,252 | 4,734,338 |
| ALPHABET INC CAP STK CL A | 363,288 | 4,694,640 |
| JOHNSON & JOHNSON COM | 443,321 | 1,518,510 |
| JPMORGAN CHASE & CO COM | 628,273 | 2,397,100 |
| COCA COLA CO COM | 53,802 | 1,369,720 |
| LOCKHEED MARTIN CORP COM | 486,662 | 3,207,204 |
| LOWES COS INC COM | 788,244 | 1,258,680 |
| MCDONALDS CORP COM | 321,670 | 1,739,340 |
| MICROCHIP TECHNOLOGY INC COM | 606,055 | 2,190,770 |
| METLIFE INC COM | 321,692 | 818,800 |
| 3M CO COM | 306,137 | 1,419,990 |
| ALTRIA GROUP INC CO | 675,591 | 1,359,540 |
| MICROSOFT CORP COM | 709,295 | 9,863,100 |
| NEWMONT CORP COM | 1,488,974 | 792,786 |
| NOVARTIS AG SPONSORED ADR | 413,818 | 1,070,410 |
| PEPSICO INC COM | 861,623 | 1,961,574 |
| RIO TINTO PLC SPONSORED ADR | 987,705 | 691,018 |
| RAYTHEON TECHNOLOGIES CORP COM | 27,709 | 1,272,920 |
| SAN JUAN BASIN RTY TR UNIT BE | 878,643 | 459,600 |
| SANOFI SPONSORED ADR | 494,109 | 771,680 |
| UNITED PARCEL SERVICE INC CL B | 810,362 | 680,940 |
| VERIZON COMMUNICATIONS INC COM | 757,632 | 954,121 |
| WALMART INC COM | 304,563 | 2,168,400 |
| WEYERHAEUSER CO MTN BE COM NEW | 707,998 | 703,750 |
| EXXON MOBIL CORP COM | 947,651 | 2,581,680 |
| ISHARES TR RUS 1000 GRW ETF | 1,000,832 | 4,015,800 |
| INVESCO QQQ TR UNIT SER 1 | 1,933,165 | 13,291,980 |
| SPDR SER TR PRTFLO S&P500 VL | 972,789 | 1,278,500 |
| FIDELITY SECS FD BLUE CHIP GWT | 2,100,841 | 4,989,373 |
| FIDELITY CONTRAFUND COM | 2,265,965 | 3,877,836 |
| EATON VANCE TAX-MANAGED DIVERS | 498,857 | 672,750 |
| MATTHEWS ASIA FDS ASIA DV FD I | 802,913 | 894,878 |
| PROLOGIS INC COM | 406,597 | 1,585,500 |
| WELL TOWER INC COM | 839,272 | 2,734,851 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIPS | AT COST | 1,708,299 | 8,318,677 |
| PREFERRED STOCK - HOWMET M.STA | AT COST | 15,354 | 9,965 |
| PRIVATE PARTNERSHIPS | AT COST | 56,731 | 2,096,500 |
| CAMBRIDGE SEMANTICS | |||
| GOV'T SECURITIES M.STANLEY | AT COST | 1,988,563 | 1,999,688 |
| ROYALTY |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,254,637 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 EXPENSES | 28,303 | 28,303 | 0 | |
| ADR FEE | 1,874 | 1,874 | 0 | |
| MA PC FILING FEE | 500 | 0 | 500 | |
| ROYALTY EXPENSES | 0 | 0 | ||
| NON DEDUCTIBLE EXP | 15,995 | 0 | 0 | |
| LEGAL EXPENSES ASSOC WITH TIMO | 820 | 820 | 0 | |
| BLACKBAUD ANNUAL RENEWAL | 7,333 | 0 | 7,333 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 39,378 | 0 | |
| STATE TAX REFUND | 20,075 | 0 | |
| FEDERAL TAX REFUND | 108,274 | 0 | |
| ROYALTY INCOME | 0 | ||
| BUSINESS INCOME MLP | 161,036 | 0 | |
| RENTAL INCOME PRIVATE | 0 | ||
| OTHER INCOME MLP | 30,835 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41,228 | 41,228 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,084 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,401 | 2,401 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 451 | 451 | 0 |