| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 105,000 | 26,250 | 78,750 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN & BROWN INC | 69,613 | 322,893 |
| CACI INTERNATIONAL INC-CLA | 120,011 | 96,166 |
| CDW CORP/DE | 95,258 | 210,066 |
| CLEAN HARBORS INC | 146,404 | 210,578 |
| CORE & MAIN INC-CLASS A | 180,372 | 291,307 |
| DAYFORCE INC | 163,891 | 288,744 |
| EMCOR GROUP INC | 133,639 | 159,773 |
| ENTEGRIS INC | 91,676 | 151,067 |
| FORTUNE BRANDS INNOVATIONS INC | 288,186 | 255,691 |
| LABCORP HOLDINGS INC | 158,783 | 154,332 |
| LIVE NATION ENTERTAINMENT IN | 182,097 | 379,176 |
| MARTIN MARIETTA MATERIALS | 98,553 | 308,351 |
| MORNINGSTAR INC | 189,987 | 329,688 |
| PAYCHEX INC | 99,722 | 174,995 |
| PTC INC | 59,370 | 74,651 |
| QUANTA SERVICES INC | 46,531 | 73,324 |
| REVVITY INC | 12,867 | 76,006 |
| SERVICE CORP INTERNATIONAL | 221,815 | 287,831 |
| SMITH (A.O.) CORP | 131,015 | 106,544 |
| TORO CO | 121,736 | 154,593 |
| TRACTOR SUPPLY COMPANY | 104,428 | 181,200 |
| STERIS PLC | 239,419 | 246,466 |
| BIO-TECHNE CORP | 86,511 | 83,555 |
| ITT INC | 268,198 | 310,764 |
| MIDDLEBY CORP | 341,526 | 340,115 |
| TELEDYNE TECHNOLOGIES INC | 166,167 | 184,260 |
| TRIMBLE INC | 278,900 | 311,611 |
| TEMPUR SEALY INTERNATIONAL I | 273,281 | 398,531 |
| WABTEC CORP | 175,858 | 372,924 |
| SIGNET JEWELERS LTD | 184,096 | 195,237 |
| VIKING HOLDINGS LTD | 227,254 | 292,514 |
| EAGLE CAPITAL SELECT EQTY | 4,629,821 | 10,084,401 |
| JANUS DETROIT STR TR JANUS HENDERSON AAA | 2,000,032 | 2,005,834 |
| ARTISAN HIGH INCOME FUND ADVISOR CLASS | 2,108,222 | 2,149,495 |
| VANUARD TREASURY MONEY MARKET FUND INVESTOR SHARES | 1,702,865 | 1,702,865 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITADEL KENSINGTON GLOBAL STRATEGIES FUND LTD | AT COST | 7,239,595 | 8,854,193 |
| CADIAN OFFSHORE FUND LTD | AT COST | 1,432,655 | 8,207,280 |
| ELLIOT INTERNATIONAL LTD | AT COST | 3,000,000 | 11,933,779 |
| ABSOLUTE RETURN STRATEGIES | AT COST | 1,924,811 | 2,930,794 |
| CONCENTRATED EQUITY STRATEGIES | AT COST | 4,298,668 | 5,032,376 |
| MILLENNIUM INTERNATIONAL LTD | AT COST | 80,172 | 4,965,113 |
| ACQUISITION FUND 2007 LP | AT COST | 99,888 | 57,065 |
| EP ASIA EQUITY STRATEGIES (FKA ASIA INVESTMENTS LP) | AT COST | 8,279,616 | 7,731,506 |
| EP ACQUISITION FUND LP | AT COST | 1,433,995 | 1,578,673 |
| ENERGY OPPORTUNITY FUND LP | AT COST | 1,370,092 | 1,490,446 |
| BAYOU CITY ENERGY II, LP | AT COST | 354,147 | 1,621,027 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 2,549,375 | 11,975,836 |
| JUNTO OFFSHORE FUND LTD. | AT COST | 3,000,000 | 7,010,839 |
| INSTITUTIONAL DIRECT LENDING FUND THREE LTD | AT COST | 607,081 | 1,780,549 |
| LEGACY VENTURE IX | AT COST | 2,503,130 | 4,545,404 |
| PEAK ROCK CAPITAL CREDIT FUND II-A | AT COST | 0 | 103,227 |
| PEAK ROCK CAPITAL FUND II-A | AT COST | 181,552 | 487,933 |
| PEAK ROCK CAPITAL FUND III-A | AT COST | 1,261,750 | 2,038,435 |
| INSTITUTIONAL DIST. OPP FUND LTD | AT COST | 2,006,880 | 4,946,132 |
| EP LIFE SCIENCES | AT COST | 4,750,000 | 11,628,527 |
| EP PRIVATE CREDIT STRATEGIES LT | AT COST | 2,489,073 | 4,121,263 |
| EP PRIVATE EQUITY STRATEGIES | AT COST | 4,896,180 | 5,506,142 |
| TIGER GLOBAL LTD | AT COST | 3,500,000 | 3,128,163 |
| OWL VENTURES OPPORTUNITY FUND I | AT COST | 239,176 | 222,671 |
| OWL VENTURES IV | AT COST | 625,939 | 737,541 |
| TFF LTD | AT COST | 2,977,822 | 1,812,728 |
| FINANCE LONG DURATION (B-PIECE) III LP | AT COST | 3,487,470 | 3,162,257 |
| PSF PARTNERS TWO | AT COST | 983,074 | 1,226,543 |
| PSF PARTNERS | AT COST | 0 | 733,399 |
| EP AHF L.P. | AT COST | 2,197,798 | 2,197,798 |
| AH BIO IV FEEDER FUND | AT COST | 485,100 | 453,548 |
| AH VENTURE VIII FEEDER FUND | AT COST | 599,250 | 652,300 |
| AH LATE STAGE VALUE III FEEDER FUND | AT COST | 1,271,700 | 1,275,760 |
| BLOCKCHAIN TECHNOLOGY FUND 2022 | AT COST | 700,000 | 1,061,808 |
| PRIVATE EQUITY STRATEGIES 2022 - OFFSHORE | AT COST | 1,400,000 | 1,377,753 |
| PRIVATE CREDIT STRATEGIES 2022 - OFFSHORE | AT COST | 3,544,596 | 4,049,020 |
| KING STREET CAPITAL | AT COST | 212,632 | 11,542 |
| SILVER POINT SPECIALTY CREDIT FUND III OFFSHORE | AT COST | 1,309,845 | 1,362,852 |
| SILVER POINT DISTRESSED OPPORTUNITY INSTITUTIONAL PARTNERS II | AT COST | 226,476 | 251,544 |
| MULTIFAMILY REAL ESTATE FUND | AT COST | 2,696,224 | 3,275,278 |
| ALTAS PARTNERS HOLDINGS III (A) LP | AT COST | 225,155 | 242,601 |
| SKY FUND VI OFFSHORE | AT COST | 1,684,873 | 1,686,724 |
| TFF LP | AT COST | 1,875,809 | 1,812,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 463 | 0 | 463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 384 | 384 | 0 | |
| CUSTODY FEES - JPMORGAN | 17,564 | 17,564 | 0 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| MEMBERSHIP FEES | 1,268 | 1,268 | 0 | |
| NYS FILING FEES | 1,500 | 0 | 1,500 | |
| OFFICE EXPENSES | 11,938 | 11,938 | 0 | |
| OUTSIDE CONSULTANTS | 280,005 | 70,001 | 210,004 | |
| THRU PARTNERSHIP INVESTMENTS | 710,017 | 710,017 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU PARTNERSHIP INVESTMENTS | 802,407 | 553,091 | 802,407 |
| OTHER ORDINARY INCOME FROM INVESTMENTS | 1,500,000 | 1,500,000 | 1,500,000 |
| OTHER TAX EXEMPT INCOME | 1,165 | 1,165 | 1,165 |
| TAX REFUND | 2 | 2 | 2 |
| Description | Amount |
|---|---|
| OTHER CHANGES IN FUND BALANCES | 4,267,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 700,804 | 700,804 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - JPMORGAN | 1,172 | 1,172 | 0 | |
| FOREIGN TAXES - THRU PARTNERSHIP INVESTMENTS | 28,987 | 28,987 | 0 | |
| FEDERAL EXCISE TAXES | 220,792 | 0 | 0 |