| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & TAX SERVICE EXP | 90,700 | 13,605 | 77,095 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BKM-VAN BERKOM | 31,116,334 | 31,116,334 |
| IR&M CORE BOND FD II | 29,927,389 | 29,927,389 |
| ISHARES:CORE S&P 500 | 90,298,214 | 90,298,214 |
| GQG PARTNERS | 29,073,232 | 29,073,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DAWSON PORTFOLIO FINANCE 2, LP | FMV | 4,064,923 | 4,064,923 |
| DAWSON PORTFOLIO FINANCE 4, LP | FMV | 5,898,506 | 5,898,506 |
| DAWSON PORTFOLIO FINANCE 5, LP | FMV | 4,874,385 | 4,874,385 |
| EAGLE POINT DEF INC US | FMV | 9,886,381 | 9,886,381 |
| EAGLE POINT DEF INC FUND II LP | FMV | 9,604,929 | 9,604,929 |
| HIG MIDDLE MARKET LBO FUND III, LP | FMV | 4,811,405 | 4,811,405 |
| INVICTUS OPPORTUNITY FUND II, LP | FMV | 3,731,221 | 3,731,221 |
| NEWBURY EQUITY PARTNERS IV, LP | FMV | 11,802,410 | 11,802,410 |
| NEWBURY EQUITY PARTNERS V, LP | FMV | 8,229,191 | 8,229,191 |
| TA ASSOCIATES | FMV | 12,202,590 | 12,202,590 |
| TA XIV-B LP | FMV | 7,135,865 | 7,135,865 |
| WELSH CARSON | FMV | 3,225,089 | 3,225,089 |
| DAWSON PORTFOLIO FINANCE 6, LP | FMV | 5,808,240 | 5,808,240 |
| NEWBURY EQUITY PARTNERS VI, LP | FMV | 3,451,811 | 3,451,811 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOND INTEREST RECEIVABLE | 46,637 | 72,103 | 72,103 |
| INTEREST SALES RECEIVABLE | 101,886 | 838 | 838 |
| EXCISE TAX RECEIVABLE | 0 | 275,047 | 275,047 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 4,746,722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM SUPPORT | 8,280,954 | 0 | 8,280,954 | |
| OTHER DEDUCTIONS | 0 | 1,682,090 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS THROUGH | 1,340,296 | ||
| OTHER INVESTMENT INCOME | 6,064 | 6,064 | 6,064 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 102,340 | 0 |
| INVESTMENT PURCHASES PAYABLE | 0 | 2,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 748,631 | 748,631 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 11,676 | 0 | 0 | |
| FOREIGN TAXES FROM PASS THROUGH | 0 | 192,273 | 0 |