| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | AT COST | 59,406,608 | 79,390,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 9,973 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 17,903 | 17,903 | 0 | 0 |
| INTEREST EXPENSE | 34,486 | 34,486 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK BOND FUND S1 TE, LLC | 16,522 | 16,522 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK HEDGE FUNDS S1 (TE) LLC | 214,209 | 214,209 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK PRIVATE FUND S1 (TE), LLC | 1,288,969 | 1,288,969 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK PRIVATE FUND S1B (TE), LLC | 80,783 | 80,783 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK STOCK FUND S1 (TE), LLC | 65,597 | 65,597 | 0 | 0 |
| PROFESSIONAL FEES | 6,950 | 6,950 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - GORE CREEK BOND FUND S1 TE, LLC | 651 | 651 | |
| FROM K-1 - GORE CREEK HEDGE FUNDS S1 (TE) LLC | 378,232 | 378,232 | |
| FROM K-1 - GORE CREEK PRIVATE FUND S1 (TE), LLC | 1,715,493 | 1,715,493 | |
| FROM K-1 - GORE CREEK PRIVATE FUND S1B (TE), LLC | 252,640 | 252,640 | |
| FROM K-1 - GORE CREEK STOCK FUND S1 (TE), LLC | 35,656 | 35,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE - NORTHERN TRUST | 744,613 | 829,973 |
| CHECKS IN EXCESS OF CASH | 113,553 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM GORE CREEK INVESTMENT K-1 | 29,979 | 29,979 | 0 | 0 |
| FEDERAL INCOME TAX PAID | 36,050 | 36,050 | 0 | 0 |
| STATE TAX | 3,602 | 3,602 | 0 | 0 |