| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & TAX SERVICES | 83,215 | 0 | 0 | |
| ACCOUNTING SERVICES | 103,454 | 5,173 | 5,173 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2019-05-14 | 6,790 | 6,338 | SL | 5.000000000000 | 452 | 0 | ||
| FURNITURE AND FIXTURES | 2019-06-03 | 48,525 | 22,241 | SL | 10.000000000000 | 4,853 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2019-06-11 | 80,614 | 24,631 | SL | 15.000000000000 | 5,374 | 0 | ||
| DUPLEX LAND | 2020-01-21 | 931,974 | L | 0 | 0 | ||||
| OFFICE BUILDING LAND | 2020-01-21 | 1,015,256 | L | 0 | 0 | ||||
| RESTAURANT LAND | 2020-01-21 | 1,070,778 | L | 0 | 0 | ||||
| DUPLEX BUILDING | 2020-01-21 | 412,659 | 40,405 | SL | 40.000000000000 | 10,316 | 10,316 | ||
| OFFICE BUILDING | 2020-01-21 | 310,140 | 30,369 | SL | 40.000000000000 | 7,754 | 7,754 | ||
| RESTAURANT BUILDING | 2020-01-21 | 252,435 | 24,718 | SL | 40.000000000000 | 6,311 | 6,311 | ||
| DUPLEX HVAC | 2020-05-27 | 26,700 | 2,392 | SL | 40.000000000000 | 668 | 668 | ||
| DUPLEX IMPROVEMENTS | 2020-10-12 | 9,600 | 780 | SL | 40.000000000000 | 240 | 240 | ||
| OFFICE BUILDING HVAC | 2020-04-02 | 24,720 | 2,318 | SL | 40.000000000000 | 618 | 618 | ||
| OFFICE BUILDING FOUNDATION | 2020-10-12 | 14,420 | 1,170 | SL | 40.000000000000 | 361 | 361 | ||
| COMPUTERS | 2022-11-17 | 1,600 | 374 | SL | 5.000000000000 | 320 | 0 | ||
| FURNITURE AND FIXTURES | 2022-10-17 | 2,202 | 275 | SL | 10.000000000000 | 220 | 0 | ||
| FURNITURE AND FIXTURES | 2022-11-17 | 1,395 | 163 | SL | 10.000000000000 | 140 | 0 | ||
| FURNITURE AND EQUIPMENT | 2024-11-04 | 2,049 | SL | 40.000000000000 | 9 | 9 | |||
| RESTAURANT IMPROVEMENTS | 2024-12-27 | 335,483 | SL | 40.000000000000 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| OFFICER COMPENSATION | PART VI-B AND PART VII | JAMES FLIELLER IS A BOARD MEMBER THAT HAS TAKEN COMPENSATION IN PRIOR YEARS. THE $156,360 REPORTED ON THIS RETURN IS A PAYMENT FOR ONE YEAR OF SERVICE.DUNCAN OSBORNE IS A BOARD MEMBER OF THE FOUNDATION BUT ALSO PROVIDES LEGAL SERVICES THROUGH HIS FIRM OSBORNE, HELMAN, SCOTT, KNISLEY & STANTON LLP. HE IS NOT SEPARATELY COMPENSATED AS A BOARD MEMBER. THE PAYMENTS TO HIS FIRM ARE INCLUDED IN PART VII AS A HIGHLY COMPENSATED CONTRACTORS. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| .375% ESM 20-25 NTS-S 09/25 | 194,550 | 194,550 |
| 1.75% HENKEL 21-26 NTS-S | 187,720 | 187,720 |
| US TREASURY NT 3.000% 10/31/25 | 3,018,547 | 3,018,547 |
| 6.125% SIEMENS FIN 06-26 NTS-S | 152,243 | 152,243 |
| 1.875% SINGTEL GROUP | 172,070 | 172,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 100,668 | 100,668 |
| ACCENTURE PLC | 179,413 | 179,413 |
| AERCAP HOLDINGS | 374,761 | 374,761 |
| AIA GROUP LIMITED | 108,777 | 108,777 |
| AIR PROD & CHEMICALS | 116,016 | 116,016 |
| AKAMAI TECHNOLOGIES | 95,650 | 95,650 |
| ALCON INC | 229,144 | 229,144 |
| ALLSTATE | 109,890 | 109,890 |
| ALPHABET INC. | 982,405 | 982,405 |
| AMAZON.COM INC | 1,226,579 | 1,226,579 |
| AMETEK INC | 216,366 | 216,366 |
| AMN HEALTHCARE SVCS | 104,483 | 104,483 |
| AMPHENOL CORP | 281,455 | 281,455 |
| ANTOFAGASTA | 787,346 | 787,346 |
| APPLE INC | 683,647 | 683,647 |
| ASHTEAD GROUP ORD GBP0.1 | 124,221 | 124,221 |
| ASSA ABLOY AB | 270,485 | 270,485 |
| ATLAS COPCO | 79,725 | 79,725 |
| BALL CORP | 78,285 | 78,285 |
| BANK OF AMERICA CORP | 156,902 | 156,902 |
| BARRY CALLEBAUT - NAMEN | 53,133 | 53,133 |
| BASF SE | 588,851 | 588,851 |
| BNP PARIBAS | 821,262 | 821,262 |
| BUCHER INDUSTRIES - NAMEN | 68,336 | 68,336 |
| CARREFOUR SA | 634,421 | 634,421 |
| CINTAS CORP | 255,780 | 255,780 |
| COCA-COLA US | 102,729 | 102,729 |
| COLGATE-PALMOLIVE CO | 110,910 | 110,910 |
| COMMERZBANK AG | 1,419,305 | 1,419,305 |
| COMPASS GROUP PLC | 743,110 | 743,110 |
| CULLEN FROST BANKERS | 139,620 | 139,620 |
| DANAHER CORP | 661,404 | 661,404 |
| DEUTSCHE BANK AG | 932,841 | 932,841 |
| DSM - FIRMENICH - NAMEN | 101,160 | 101,160 |
| ECOLAB INC | 156,995 | 156,995 |
| EDENRED | 221,547 | 221,547 |
| EMERSON ELECTRIC CO | 130,127 | 130,127 |
| ENTEGRIS INC | 368,434 | 368,434 |
| ESSILORLUXOTTICA | 464,141 | 464,141 |
| EUROFINS SCIENTIFIC SE | 436,186 | 436,186 |
| EXPERIAN PLC ORD | 172,696 | 172,696 |
| FERGUSON PLC NEW | 205,507 | 205,507 |
| FRANKLIN ELECTRIC CO | 80,884 | 80,884 |
| GEBERIT - NAMEN | 113,548 | 113,548 |
| GITLAB INC | 163,133 | 163,133 |
| GIVAUDAN AG - NAMEN | 223,153 | 223,153 |
| GSK PLC | 618,349 | 618,349 |
| HOME DEPOT INC | 229,504 | 229,504 |
| HONEYWELL INTERNATIONAL INC | 142,311 | 142,311 |
| INTERCONTINENTAL EXCHANGE INC | 208,628 | 208,628 |
| INTESA SANPAOLO S.P.A. | 968,252 | 968,252 |
| INTUIT INC | 213,062 | 213,062 |
| INTUITIVE SURGICAL, INC. | 315,826 | 315,826 |
| IQVIA HOLDINGS INC | 146,400 | 146,400 |
| JOHNSON & JOHNSON | 76,793 | 76,793 |
| JPMORGAN CHASE & CO | 522,899 | 522,899 |
| KEYENCE CORPORATION | 246,626 | 246,626 |
| KIMBERLY-CLARK CORP | 64,210 | 64,210 |
| KUHNE & NAGEL INTERNATIONAL - NAMEN | 57,315 | 57,315 |
| L3HARRIS TECHNOLOGIES INC | 90,420 | 90,420 |
| LANXESS AG | 555,861 | 555,861 |
| LEGRAND SA | 504,546 | 504,546 |
| LILLY ELI & CO | 220,020 | 220,020 |
| LINDE PLC | 392,267 | 392,267 |
| LINDT & SPRUNGLI - PS | 188,868 | 188,868 |
| LKCM SMALL CAP EQUITY | 174,138 | 174,138 |
| LKCM SMALL MID CAP EQUITY | 170,392 | 170,392 |
| LLOYDS BANKING GROUP | 765,206 | 765,206 |
| LVMH MOET HENNESSY VUITTON | 190,883 | 190,883 |
| MARTIN MARIETTA MATERIALS | 398,738 | 398,738 |
| MERCK & CO | 49,740 | 49,740 |
| META PLATFORMS | 346,037 | 346,037 |
| METTLER TOLEDO INTERNATIONAL | 85,658 | 85,658 |
| MICROSOFT CORP | 1,106,421 | 1,106,421 |
| MOODY'S CORP | 241,419 | 241,419 |
| NESTLE | 264,360 | 264,360 |
| NETFLIX INC | 155,981 | 155,981 |
| NEXT | 243,775 | 243,775 |
| NOVARTIS - NAMEN | 244,649 | 244,649 |
| NOVO NORDISK A/S | 124,901 | 124,901 |
| NVIDIA | 778,882 | 778,882 |
| O'REILLY AUTOMOTICE | 47,432 | 47,432 |
| PALO ALTO NETWORKS | 237,276 | 237,276 |
| PAYPAL HOLDINGS INC | 76,815 | 76,815 |
| PEPSICO INC | 106,442 | 106,442 |
| PROCTER & GAMBLE | 78,796 | 78,796 |
| PROGRESSIVE CO OHIO | 275,776 | 275,776 |
| RIO TINTO | 165,525 | 165,525 |
| ROCHE HOLDING - GS | 205,776 | 205,776 |
| ROCHE HOLDINGS AG | 718,436 | 718,436 |
| ROCKWELL AUTOMATION | 91,453 | 91,453 |
| ROPER TECHNOLOGIES | 83,176 | 83,176 |
| S&P GLOBAL INC | 431,080 | 431,080 |
| SALESFORCE INC | 263,452 | 263,452 |
| SANDOZ GROUP - NAMEN | 20,504 | 20,504 |
| SAP SE | 1,079,280 | 1,079,280 |
| SCHINDLER HOLDING | 48,345 | 48,345 |
| SERVICENOW | 106,012 | 106,012 |
| SGS - NAMEN | 52,138 | 52,138 |
| SHENZHOU INTERNATIONAL HOLDINGS GROUP | 43,398 | 43,398 |
| SHERWIN WILLIAMS CO | 164,186 | 164,186 |
| SHIMANO INC | 81,657 | 81,657 |
| SIKA - NAMEN | 309,249 | 309,249 |
| SOITEC SA | 227,095 | 227,095 |
| SONOVA - NAMEN | 98,069 | 98,069 |
| SONY CORPORATION | 267,874 | 267,874 |
| SPDR GOLD TRUST | 193,692 | 193,692 |
| SPDR S&P 500 ETF TRUST | 146,520 | 146,520 |
| SPDR S&P HOMEBUILDERS ETF | 56,430 | 56,430 |
| SWATCH GROUP | 463,298 | 463,298 |
| SWISSCOM - NAMEN | 104,199 | 104,199 |
| SYNOPSYS INC | 145,526 | 145,526 |
| TAIWAN SEMICONDUCTOR MANUFACTURING | 319,144 | 319,144 |
| TALEN ENERGY CORP | 418,856 | 418,856 |
| TELEDYNE TECHNOLOGIES | 122,994 | 122,994 |
| TEXAS INSTRUMENTS INC | 253,172 | 253,172 |
| THERMO FISHER SCIENTIFIC INC | 530,658 | 530,658 |
| T-MOBILE US INC | 270,615 | 270,615 |
| TRACTOR SUPPLY CO | 206,934 | 206,934 |
| TRIMBLE INC | 141,320 | 141,320 |
| ULTA BEAUTY | 43,493 | 43,493 |
| UNILEVER | 70,958 | 70,958 |
| UNION PACIFIC CORP | 351,320 | 351,320 |
| UNITEDHEALTH GROUP INC | 450,590 | 450,590 |
| UNIVERSAL MUSIC GROUP | 820,058 | 820,058 |
| US BANCORP | 98,052 | 98,052 |
| VANGUARD VALUE ETF | 57,562 | 57,562 |
| VAT GROUP - NAMEN | 90,768 | 90,768 |
| VEEVA SYS INC | 200,954 | 200,954 |
| VERALTO CORP | 21,389 | 21,389 |
| VISA INC | 566,008 | 566,008 |
| WASTE CONNECTIONS INC | 161,285 | 161,285 |
| WASTE MANAGEMENT | 67,600 | 67,600 |
| ZOETIS INC | 154,784 | 154,784 |
| ZURICH INSURANCE GROUP - NAMEN | 89,166 | 89,166 |
| RECEPTOR LOGIC INC. | 110,012 | 110,012 |
| AMEN PROPERTIES INC. | 122,500 | 122,500 |
| SAGE GEOSYSTEMS INC. | 999,992 | 999,992 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DUPLEX LAND | 931,974 | 0 | 931,974 | |
| OFFICE BUILDING LAND | 1,015,256 | 0 | 1,015,256 | |
| RESTAURANT LAND | 1,070,778 | 0 | 1,070,778 | |
| DUPLEX BUILDING | 412,659 | 50,721 | 361,938 | |
| OFFICE BUILDING | 310,140 | 38,123 | 272,017 | |
| RESTAURANT BUILDING | 252,435 | 31,029 | 221,406 | |
| DUPLEX HVAC | 26,700 | 3,060 | 23,640 | |
| DUPLEX IMPROVEMENTS | 9,600 | 1,020 | 8,580 | |
| OFFICE BUILDING HVAC | 24,720 | 2,936 | 21,784 | |
| OFFICE BUILDING FOUNDATION | 14,420 | 1,531 | 12,889 | |
| FURNITURE AND EQUIPMENT | 2,049 | 9 | 2,040 | |
| RESTAURANT IMPROVEMENTS | 335,483 | 0 | 335,483 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCOR PLEDGE FUND VII, LLC | FMV | 8,553,510 | 8,553,510 |
| ANCOR PLEDGE FUND IX, LLC | FMV | 1,273 | 1,273 |
| ANCOR PLEDGE FUND XII, LLC | FMV | 376,237 | 376,237 |
| ARTIS VENTURES XII SPV, LP | FMV | 562,271 | 562,271 |
| CENTRAL PARK-91, LTD. | FMV | 117,705 | 117,705 |
| DJ-LEGACY PARTNERS | FMV | 11,708,115 | 11,708,115 |
| DJ-PEI PARTNERS | FMV | 3,557,408 | 3,557,408 |
| DOS RIOS PARTNERS, LP | FMV | 1,102,933 | 1,102,933 |
| DOS RIOS PARTNERS - A, LP | FMV | 1,102,790 | 1,102,790 |
| FREESTONE METALS PARTNERS, LP | FMV | 50,699 | 50,699 |
| HOG PARTNERSHIP LP | FMV | 489,361 | 489,361 |
| MDJ MINERALS LLP | FMV | 58,750,000 | 58,750,000 |
| N3 OPPORTUNITY FUND I, LP | FMV | 20,178 | 20,178 |
| PENNYBACKER IV, LP | FMV | 197,956 | 197,956 |
| SELENIUM LP | FMV | 53 | 53 |
| SFF ROYALTY, LLC | FMV | 5,322 | 5,322 |
| TRI ALPHA (BI ALTERENERGY LLC) | FMV | 5,678,850 | 5,678,850 |
| PEREGRINE LAND INVESTMENTS I, LP | FMV | 129,077 | 129,077 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 6,790 | 6,790 | 0 | |
| FURNITURE AND FIXTURES | 48,525 | 27,094 | 21,431 | |
| LEASEHOLD IMPROVEMENTS | 80,614 | 30,005 | 50,609 | |
| COMPUTERS | 1,600 | 694 | 906 | |
| FURNITURE AND FIXTURES | 2,202 | 495 | 1,707 | |
| FURNITURE AND FIXTURES | 1,395 | 303 | 1,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE & COUNSEL | 836,417 | 491,701 | 70,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRECIOUS METALS | 597,763 | 759,026 | 759,026 |
| PREPAID TAX | 85,394 | 47,042 | 47,042 |
| NET ORGANIZATIONAL COSTS | 10,393 | 9,449 | 9,449 |
| ACCRUED INTEREST | 0 | 19,921 | 19,921 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 6,235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 452,186 | 452,186 | 0 | |
| INSURANCE | 50,802 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 46,347 | 46,347 | 0 | |
| CONTRACT LABOR | 21,204 | 21,204 | 0 | |
| MISCELLANEOUS | 11,652 | 0 | 0 | |
| OFFICE EXPENSE | 17,314 | 0 | 0 | |
| COMPUTER & TECHNOLOGY | 63,116 | 0 | 0 | |
| INSURANCE - RENTAL | 36,867 | 36,867 | 0 | |
| REPAIRS & MAINTENANCE - RENTAL | 49,540 | 49,540 | 0 | |
| DUES & SUBSCRIPTIONS - RENTAL | 960 | 960 | 0 | |
| MANAGEMENT FEES - RENTAL | 14,432 | 14,432 | 0 | |
| MISCELLANEOUS - RENTAL | 1,006 | 1,006 | 0 | |
| OFFICE EXPENSE - RENTAL | 44 | 44 | 0 | |
| ADVERTISING - RENTAL | 615 | 615 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 12,199,956 | 12,199,956 | 12,199,956 |
| PARTNERSHIP INCOME-UBI PORTION | 592,890 | 0 | 592,890 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 4,701,446 |
| PERCENTAGE DEPLETION | 58,914 |
| TAX-EXEMPT INTEREST | 577 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 3,913 | 5,062 |
| SECURITY DEPOSITS HELD | 13,276 | 9,920 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
SAN FRANCISCO ZEN CENTER |
384,799 |
|
SAN FRANCISCO ZEN CENTER |
722,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - RENTAL | 46,592 | 46,592 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME & EXCISE TAX | 187,251 | 0 | 0 | |
| STATE TAXES | 983 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 130,501 | 0 | 0 | |
| PAYROLL TAXES | 47,057 | 0 | 31,406 | |
| PROPERTY TAXES - RENTAL | 110,806 | 110,806 | 0 |