| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 73,476 | 44,086 | 29,507 | |
| AUDIT AND TAX | 36,961 | 1,129 | 27,668 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FUND - VANGUARD SHORT TERM BOND FUND - 118,122.192 SH | 1,196,578 | 1,196,578 |
| FIXED INCOME FUND - VANGUARD TOTAL BOND FUND - 274,176.386 SH | 2,599,192 | 2,599,192 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERNATIONAL EQUITY COMPOSITE FD - BROWN INT'L SMALL CO FD - 56,183.683 SH | 1,400,659 | 1,400,659 |
| INTERNATIONAL EQUITY COMPOSITE FD - VANGUARD DEVELOPED MKTS - 61,187.828 SH | 939,845 | 939,845 |
| US EQUITY COMPOSITE FUND - DFA US CORE EQUITY - 39,407.943 SH | 1,704,394 | 1,704,394 |
| US EQUITY COMPOSITE FUND - VULCAN LARGE VALUE - 48,953.575 SH | 1,362,378 | 1,362,378 |
| US EQUITY COMPOSITE FUND - DFA SMALL CAP VALUE - 28,022.765 SH | 1,359,384 | 1,359,384 |
| US EQUITY COMPOSITE FUND - JACKSON SQUARE SMID GROWTH - 13,637.023 SH | 254,740 | 254,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EMERGING MARKETS COMPOSITE FUND - SUSTAINABLE CAPITAL AFRICA ALPHA FUND | FMV | 1,545,512 | 1,545,512 |
| EMERGING MARKETS COMPOSITE FUND - WESTWOOD EMERGING MKTS | FMV | 2,198,387 | 2,198,387 |
| GLOBAL FIXED INCOME - COLCHESTER GLOBAL BOND FUND | FMV | 1,558,384 | 1,558,384 |
| GLOBAL/SELECT STRATEGIES FUND - FORAGER FUND LP | FMV | 1,705,705 | 1,705,705 |
| GLOBAL/SELECT STRATEGIES FUND - FPR PARTNERS | FMV | 1,299,515 | 1,299,515 |
| GLOBAL/SELECT STRATEGIES FUND - HEARD HIGH CONVICTION LONG ONLY | FMV | 2,152,222 | 2,152,222 |
| GLOBAL/SELECT STRATEGIES FUND - KONTIKI LONG ONLY | FMV | 1,824,262 | 1,824,262 |
| GLOBAL/SELECT STRATEGIES FUND - SHAWSPRING PARTNERS | FMV | 1,410,673 | 1,410,673 |
| HEDGE FUNDS COMPOSITE - CANYON VALUE REALIZATION FUND | FMV | 631,799 | 631,799 |
| HEDGE FUNDS COMPOSITE - FOSSE | FMV | 1,625,341 | 1,625,341 |
| HEDGE FUNDS COMPOSITE - NITORUM OFFSHORE FUND | FMV | 1,562,974 | 1,562,974 |
| HEDGE FUNDS COMPOSITE - PERTENTO FUND | FMV | 1,889,073 | 1,889,073 |
| INTERNATIONAL EQUITY COMPOSITE FUND - ICHIGO JAPAN FUND B | FMV | 1,645,033 | 1,645,033 |
| INTERNATIONAL EQUITY COMPOSITE FUND - NORDFLINT | FMV | 1,617,843 | 1,617,843 |
| INTERNATIONAL EQUITY COMPOSITE FUND - WELLINGTON CONTRARIAN INTL VALUE | FMV | 3,302,646 | 3,302,646 |
| PRIVATE EQUITY COMPOSITE - BLUE WOLF CAPITAL FUND V-A | FMV | 417,127 | 417,127 |
| PRIVATE EQUITY COMPOSITE - CONSONANCE PRIVATE EQUITY II | FMV | 798,237 | 798,237 |
| PRIVATE EQUITY COMPOSITE - DIGITAL ALPHA FUND I | FMV | 1,095,132 | 1,095,132 |
| PRIVATE EQUITY COMPOSITE - RCP FUND VIII | FMV | 432,736 | 432,736 |
| PRIVATE EQUITY COMPOSITE - RENEGADE PARTNERS II | FMV | 116,901 | 116,901 |
| PRIVATE EQUITY COMPOSITE - TIFF PRIVATE EQUITY PARTNERS 2008, LLC | FMV | 160,834 | 160,834 |
| PRIVATE EQUITY COMPOSITE - TIFF PRIVATE EQUITY PARTNERS 2009, LLC | FMV | 40,727 | 40,727 |
| PRIVATE EQUITY COMPOSITE - TIFF PRIVATE EQUITY PARTNERS 2011, LLC | FMV | 658,154 | 658,154 |
| PRIVATE EQUITY COMPOSITE - USV CLIMATE 2022 | FMV | 243,466 | 243,466 |
| PRIVATE EQUITY COMPOSITE - VENBIO GLOBAL STRATEGIC FUND IV | FMV | 373,854 | 373,854 |
| PRIVATE EQUITY COMPOSITE - WARBURG PINCUS PRIVATE EQUITY XII | FMV | 708,473 | 708,473 |
| REAL ESTATE - BPG FUND IX | FMV | 108 | 108 |
| REAL ESTATE - CROW REAL ESTATE FUND VIII-A | FMV | 29,127 | 29,127 |
| REAL ESTATE - PATRON FUND V | FMV | 364,426 | 364,426 |
| US EQUITY COMPOSITE FUND - AFR CONCENTRATED VALUE | FMV | 1,465,495 | 1,465,495 |
| US EQUITY COMPOSITE FUND - DILATION OFFSHORE LONG FUND | FMV | 2,472,890 | 2,472,890 |
| US EQUITY COMPOSITE FUND - METIS US EQUITY INDEX PORTFOLIO | FMV | 2,664,375 | 2,664,375 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 59,602 | 42,218 | 17,384 | 17,384 |
| COMPUTER SOFTWARE | 749 | 749 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,509 | 0 | 4,954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 20,000 | 20,000 | 20,000 |
| OPERATING RIGHT-OF-USE ASSET | 65,019 | 7,839 | 7,839 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX ADJUSTMENT | 44,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 670,502 | 30,450 | 669,413 | |
| OFFICE EXPENSE | 19,955 | 998 | 20,971 | |
| DUES AND SUBSCRIPTIONS | 21,741 | 0 | 0 | |
| BANK CHARGES | 177 | 177 | 0 | |
| EQUIPMENT AND SOFTWARE | 2,774 | 139 | 2,635 | |
| LLC EIN 20-3377269 - INVESTMENT EXPENSES | 0 | 926 | 0 | |
| LLC EIN 26-0724017 - INVESTMENT EXPENSES | 0 | 2,562 | 0 | |
| LLC EIN 26-3319245 - INVESTMENT EXPENSES | 0 | 3,857 | 0 | |
| LLC EIN 27-3616351 - INVESTMENT EXPENSES | 0 | 18,574 | 0 | |
| LLC EIN 37-1973129 - INVESTMENT EXPENSES | 0 | 19,855 | 0 | |
| LLC EIN 83-3482023 - INVESTMENT EXPENSES | 0 | 18,107 | 0 | |
| LP EIN 26-1073624 - INVESTMENT EXPENSES | 0 | 13,353 | 0 | |
| LP EIN 45-3145455 - INVESTMENT EXPENSES | 0 | 26,768 | 0 | |
| LP EIN 47-1232697 - INVESTMENT EXPENSES | 0 | 13,030 | 0 | |
| LP EIN 47-4299035 - INVESTMENT EXPENSES | 0 | 4,527 | 0 | |
| LP EIN 81-0802581 - INVESTMENT EXPENSES | 0 | 1 | 0 | |
| LP EIN 81-1442775 - INVESTMENT EXPENSES | 0 | 16 | 0 | |
| LP EIN 81-2647574 - INVESTMENT EXPENSES | 0 | 29 | 0 | |
| LP EIN 82-3810942 - INVESTMENT EXPENSES | 0 | 880 | 0 | |
| LP EIN 84-4268092 - INVESTMENT EXPENSES | 0 | 22,213 | 0 | |
| LP EIN 86-2388155 - INVESTMENT EXPENSES | 0 | 16,202 | 0 | |
| LP EIN 86-2421429 - INVESTMENT EXPENSES | 0 | 12,691 | 0 | |
| LP EIN 87-1342435 - INVESTMENT EXPENSES | 0 | 13,008 | 0 | |
| LP EIN 88-1599543 - INVESTMENT EXPENSES | 0 | 11,939 | 0 | |
| LP EIN 88-3357954 - INVESTMENT EXPENSES | 0 | 19,945 | 0 | |
| LP EIN 98-1350296 - INVESTMENT EXPENSES | 0 | 16,437 | 0 | |
| PARTNERSHIP EIN 36-7324183 - INVESTMENT EXPENSES | 0 | 10 | 0 | |
| PARTNERSHIP EIN 47-2399816 - INVESTMENT EXPENSES | 0 | 1,177 | 0 | |
| PARTNERSHIP EIN 85-3327624 - INVESTMENT EXPENSES | 0 | 1,097 | 0 | |
| LESS, PASSTHROUGH UBI INVESTMENT EXPENSE | 0 | -2,074 | 0 | |
| LESS, EXPENSES ALLOCABLE TO UBI | 0 | -4,237 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 280,531 | 280,531 | 280,531 |
| PASS-THROUGH ALLOCATION ON BOOKS | 419,511 | 0 | 419,511 |
| LLC EIN 20-3377269 | 0 | -295 | 0 |
| LLC EIN 26-0724017 | 0 | -573 | 0 |
| LLC EIN 26-3319245 | 0 | -467 | 0 |
| LLC EIN 27-3616351 | 0 | 3,682 | 0 |
| LLC EIN 37-1973129 | 0 | 229 | 0 |
| LLC EIN 83-3482023 | 0 | 5 | 0 |
| LP EIN 26-1073624 | 0 | 104 | 0 |
| LP EIN 45-3145455 | 0 | -1,032 | 0 |
| LP EIN 47-4299035 | 0 | 607 | 0 |
| LP EIN 84-4268092 | 0 | 98,188 | 0 |
| LP EIN 86-2421429 | 0 | -3,231 | 0 |
| LP EIN 87-1342435 | 0 | -309 | 0 |
| LP EIN 90-0762983 | 0 | -35 | 0 |
| PARTNERSHIP EIN 36-7324183 | 0 | -59,509 | 0 |
| PARTNERSHIP EIN 47-2399816 | 0 | 8,286 | 0 |
| REMOVE, PASS-THROUGH UBI OTHER INCOME | 0 | -568 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,753,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 73,418 | 8,209 |
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 16,000 | 60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAMMATIC CONSULTANTS | 61,175 | 0 | 61,175 | |
| COMMUNICATIONS CONSULTANT | 58,500 | 0 | 58,125 | |
| WEBSITE CONSULTANT | 21,000 | 0 | 21,000 | |
| ALTERNATIVE INVESTMENT - INVESTMENT FEES | 146,577 | 146,577 | 0 | |
| INVESTMENT ADVISORY | 94,168 | 94,168 | 0 | |
| IT CONSULTING | 29,565 | 1,478 | 28,502 | |
| CUSTODIAN FEES | 13,540 | 13,540 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNRELATED BUSINESS INCOME TAX | 494 | 0 | 0 | |
| PF EXCISE TAX | 13,070 | 0 | 0 | |
| FOREIGN TAXES PAID | 16,677 | 16,677 | 0 | |
| LLC EIN 20-3377269 - FOREIGN TAXES | 0 | 16,386 | 0 | |
| LLC EIN 26-0724017 - FOREIGN TAXES | 0 | 6 | 0 | |
| LLC EIN 27-3616351 - FOREIGN TAXES | 0 | 1 | 0 | |
| LLC EIN 37-1973129 - FOREIGN TAXES | 0 | 6,102 | 0 | |
| LLC EIN 83-3482023 - FOREIGN TAXES | 0 | 70 | 0 | |
| LP EIN 45-3145455 - FOREIGN TAXES | 0 | 176 | 0 | |
| LP EIN 47-4299035 - FOREIGN TAXES | 0 | 39 | 0 | |
| PARTNERSHIP EIN 36-7324183 - FOREIGN TAXES | 0 | 1,170 | 0 | |
| PARTNERSHIP EIN 47-2399816 - FOREIGN TAXES | 0 | 26,017 | 0 | |
| PARTNERSHIP EIN 85-3327624 - FOREIGN TAXES | 0 | 8 | 0 |