| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,175 | 3,088 | 3,087 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER | 2008-02-15 | 1,473 | 1,473 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2008-03-15 | 7,822 | 7,822 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE & CHAIRS | 2008-05-15 | 2,811 | 2,811 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-09-30 | 15,355 | 13,568 | SL | 15.000000000000 | 1,024 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-10-31 | 7,174 | 6,294 | SL | 15.000000000000 | 478 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-11-30 | 2,949 | 2,577 | SL | 15.000000000000 | 197 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-12-31 | 3,159 | 2,743 | SL | 15.000000000000 | 211 | 0 | ||
| OFFICE FURNITURE | 2011-08-01 | 6,395 | 6,395 | SL | 7.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORPORATE BONDS | 7,105,376 | 7,105,376 |
| NORTHERN TRUST FIXED INCOME ETF | 6,780,877 | 6,780,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORPORATE STOCK | 32,408,911 | 32,408,911 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST HEDGE FUND | FMV | 6,211,227 | 6,211,227 |
| MAKENA CAPITAL INVESTMENT | FMV | 6,064,068 | 6,064,068 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE COMPUTER | 1,473 | 1,473 | 0 | |
| APPLE COMPUTER | 7,822 | 7,822 | 0 | |
| CONFERENCE TABLE & CHAIRS | 2,811 | 2,811 | 0 | |
| LEASEHOLD IMPROVEMENTS | 15,355 | 14,592 | 763 | |
| LEASEHOLD IMPROVEMENTS | 7,174 | 6,772 | 402 | |
| LEASEHOLD IMPROVEMENTS | 2,949 | 2,774 | 175 | |
| LEASEHOLD IMPROVEMENTS | 3,159 | 2,954 | 205 | |
| OFFICE FURNITURE | 6,395 | 6,395 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 10 | 0 | 10 | |
| FEES & DUES | 830 | 0 | 830 | |
| INSURANCE | 8,048 | 0 | 8,048 | |
| K-1 DEDUCTIONS | 0 | 227,912 | 0 | |
| OFFICE SUPPLIES | 247 | 0 | 247 | |
| POSTAGE | 372 | 0 | 372 | |
| SERVICES | 1,658 | 0 | 1,658 | |
| MISCELLANEOUS | 715 | 0 | 715 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME (LOSS) | 89,960 | ||
| TAX LETTER - OTHER INCOME | 703 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,155,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL DATA | 1,104 | 0 | 1,104 | |
| INVESTMENT FEES - NORTHERN TRUST | 230,861 | 230,861 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,158 | 1,625 | 13,534 | |
| FOREIGN TAXES PAID PER 1099 AND/OR K-1 | 0 | 33,310 | 0 | |
| FEDERAL AND STATE EXCISE TAX PAYMENTS | 67,825 | 0 | 0 |