| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES | 15,082 | 0 | 5,151 | 9,931 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PHOTO BOOTH | 2010-10-20 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLE | 2011-03-22 | 2,951 | 2,951 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARTS | 2011-03-23 | 570 | 570 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2011-10-30 | 437 | 437 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2011-05-24 | 526 | 526 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DESK | 2012-05-17 | 2,506 | 2,506 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EVENT TENTS | 2012-06-21 | 750 | 750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RESTROOM FIXTURES | 2012-08-10 | 1,674 | 1,674 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2012-09-18 | 2,277 | 2,277 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-11-01 | 608 | 608 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES AND CHAIRS | 2013-11-04 | 2,685 | 2,685 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANTIQUE PHOTOBOOTH | 2013-09-20 | 4,360 | 4,360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PROJECTOR | 2014-06-27 | 602 | 602 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUTOCARSCENE APP | 2012-02-28 | 10,000 | 10,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMP EQUIP/SFTWARE | 2012-08-04 | 2,708 | 2,708 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PAGING SYSTEM | 2016-08-26 | 2,830 | 2,830 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOUND SYSTEM | 2019-12-11 | 36,382 | 29,710 | SL | 5.000000000000 | 6,672 | 0 | 6,672 | |
| SECURITY SYSTEM | 2019-12-31 | 16,740 | 9,564 | SL | 7.000000000000 | 2,391 | 0 | 2,391 | |
| DELL SERVER | 2019-09-13 | 5,258 | 4,559 | SL | 5.000000000000 | 699 | 0 | 699 | |
| LANDSCAPING - ART GARDEN | 2017-09-30 | 201,240 | 83,850 | SL | 15.000000000000 | 13,416 | 0 | 13,416 | |
| LANDSCAPING - ART GARDEN | 2018-06-13 | 9,897 | 3,685 | SL | 15.000000000000 | 660 | 0 | 660 | |
| EVENT TABLES 60" ROUNDS | 2020-01-15 | 672 | 536 | SL | 5.000000000000 | 136 | 0 | 136 | |
| OMNITRUSS - SOUND SYSTEM | 2020-02-05 | 1,626 | 1,273 | SL | 5.000000000000 | 325 | 0 | 325 | |
| BEAM | 2020-02-13 | 400 | 105 | SL | 15.000000000000 | 27 | 0 | 27 | |
| SOUND SYSTEM | 2020-03-17 | 4,080 | 3,060 | SL | 5.000000000000 | 816 | 0 | 816 | |
| FIRE SPRINKLER | 2020-03-26 | 9,500 | 2,374 | SL | 15.000000000000 | 633 | 0 | 633 | |
| SECURITY SYSTEM | 2020-12-31 | 138,824 | 27,765 | SL | 15.000000000000 | 9,255 | 0 | 9,255 | |
| ROOF REPAIR | 2020-12-31 | 727,641 | 55,971 | SL | 39.000000000000 | 18,657 | 0 | 18,657 | |
| SECURITY SYSTEM | 2021-12-31 | 12,821 | 1,710 | SL | 15.000000000000 | 855 | 0 | 855 | |
| ROOF REPAIR | 2021-07-31 | 441,145 | 27,335 | SL | 39.000000000000 | 11,311 | 0 | 11,311 | |
| ROOF REPAIR | 2022-01-28 | 20,754 | 1,020 | SL | 39.000000000000 | 532 | 0 | 532 | |
| 1 DOOR REFRIGERATOR T-SERIES | 2022-03-30 | 5,215 | 1,825 | SL | 5.000000000000 | 1,043 | 0 | 1,043 | |
| 2 DOOR REFRIGERATOR T-SERIES | 2022-03-30 | 6,936 | 2,427 | SL | 5.000000000000 | 1,387 | 0 | 1,387 | |
| 2 DOOR FREEZER T-SERIES | 2022-03-30 | 9,137 | 3,198 | SL | 5.000000000000 | 1,827 | 0 | 1,827 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PHOTO BOOTH | 2,000 | 2,000 | 0 | 0 |
| TABLE | 2,951 | 2,951 | 0 | 0 |
| CARTS | 570 | 570 | 0 | 0 |
| FREEZER | 437 | 437 | 0 | 0 |
| LAPTOP | 526 | 526 | 0 | 0 |
| DESK | 2,506 | 2,506 | 0 | 0 |
| EVENT TENTS | 750 | 750 | 0 | 0 |
| RESTROOM FIXTURES | 1,674 | 1,674 | 0 | 0 |
| COMPUTER | 2,277 | 2,277 | 0 | 0 |
| COMPUTER | 608 | 608 | 0 | 0 |
| TABLES AND CHAIRS | 2,685 | 2,685 | 0 | 0 |
| ANTIQUE PHOTOBOOTH | 4,360 | 4,360 | 0 | 0 |
| PROJECTOR | 602 | 602 | 0 | 0 |
| AUTOCARSCENE APP | 10,000 | 10,000 | 0 | 0 |
| COMP EQUIP/SFTWARE | 2,708 | 2,708 | 0 | 0 |
| PAGING SYSTEM | 2,830 | 2,830 | 0 | 0 |
| SOUND SYSTEM | 36,382 | 36,382 | 0 | 0 |
| SECURITY SYSTEM | 16,740 | 11,955 | 4,785 | 4,785 |
| DELL SERVER | 5,258 | 5,258 | 0 | 0 |
| LANDSCAPING - ART GARDEN | 201,240 | 97,266 | 103,974 | 103,974 |
| LANDSCAPING - ART GARDEN | 9,897 | 4,345 | 5,552 | 5,552 |
| EVENT TABLES 60" ROUNDS | 672 | 672 | 0 | 0 |
| OMNITRUSS - SOUND SYSTEM | 1,626 | 1,598 | 28 | 28 |
| BEAM | 400 | 132 | 268 | 268 |
| SOUND SYSTEM | 4,080 | 3,876 | 204 | 204 |
| FIRE SPRINKLER | 9,500 | 3,007 | 6,493 | 6,493 |
| SECURITY SYSTEM | 138,824 | 37,020 | 101,804 | 101,804 |
| ROOF REPAIR | 727,641 | 74,628 | 653,013 | 653,013 |
| SECURITY SYSTEM | 12,821 | 2,565 | 10,256 | 10,256 |
| ROOF REPAIR | 441,145 | 38,646 | 402,499 | 402,499 |
| ROOF REPAIR | 20,754 | 1,552 | 19,202 | 19,202 |
| 1 DOOR REFRIGERATOR T-SERIES | 5,215 | 2,868 | 2,347 | 2,347 |
| 2 DOOR REFRIGERATOR T-SERIES | 6,936 | 3,814 | 3,122 | 3,122 |
| 2 DOOR FREEZER T-SERIES | 9,137 | 5,025 | 4,112 | 4,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 2,200 | 0 | 751 | 1,449 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK - SCULPTURE | 6,076,500 | 6,076,500 | 6,076,500 |
| VEHICLES | 271,353 | 271,353 | 271,353 |
| ARTIFACTS & COLLECTABLES | 270,863 | 270,863 | 270,863 |
| SECURITY DEPOSITS | 0 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIAL EVENTS EXPENSE | 9,477 | 0 | 3,236 | 6,241 |
| FUNDRAISING EXPENSE | 31,938 | 0 | 10,907 | 21,031 |
| OFFICE SUPPLIES | 7,601 | 0 | 2,596 | 5,005 |
| COLLECTION EXPENSE | 38,089 | 0 | 13,007 | 25,082 |
| REPAIRS & MAINTENANCE | 18,258 | 0 | 6,235 | 12,023 |
| BANK/MERCHANT CHARGES | 45 | 0 | 15 | 30 |
| ADVERTISING | 16,200 | 0 | 5,532 | 10,668 |
| VOLUNTEER CULTIVATION EXPENSE | 21,377 | 0 | 7,300 | 14,077 |
| COPY MACHINE EXPENSE | 5,499 | 0 | 1,878 | 3,621 |
| PAYROLL PROCESSING FEES | 4,083 | 0 | 1,394 | 2,689 |
| UTILITIES | 46,698 | 0 | 15,947 | 30,751 |
| PEST CONTROL | 1,151 | 0 | 393 | 758 |
| JANITORIAL SERVICES | 4,214 | 0 | 1,439 | 2,775 |
| MERCHANT CREDIT CARD CHARGES | 5,092 | 0 | 1,739 | 3,353 |
| STAFF MEETING AND MEMBERSHIP EXPENSE | 8,949 | 0 | 3,056 | 5,893 |
| STAFF EDUCATION - TRAVEL EXPENSE | 20 | 0 | 7 | 13 |
| LANDSCAPING EXPENSES | 8,337 | 0 | 2,847 | 5,490 |
| RECRUITMENT | 135 | 0 | 46 | 89 |
| MISCELLANEOUS | 3,022 | 0 | 1,032 | 1,990 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION REVENUE | 83,748 | 83,748 | |
| FUNDRAISING | 48,179 | 48,179 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 7,925 | 7,925 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 137,600 | 137,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT - CUSTOMER SECURITY | 3,300 | 0 |
| WA STATE DOR PAYABLE | 860 | 1,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT & COMPUTER SERVICES | 10,305 | 0 | 3,519 | 6,786 |
| SECURITY | 42,656 | 0 | 14,567 | 28,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 3,766 | 0 | 1,286 | 2,480 |
| PAYROLL TAXES | 37,620 | 0 | 12,847 | 24,773 |