| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOSS Advisors | 42,790 | 21,395 | 0 | 21,395 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ecarx Holdings Inc | 1,576 | 1,576 |
| Seagate Technology Holdings | 2,503 | 2,503 |
| Crispr Therapeutics | 1,850 | 1,850 |
| Garmin | 3,713 | 3,713 |
| Sophia Genetics | 1,016 | 1,016 |
| ASML Holdings | 3,465 | 3,465 |
| Curevac | 1,371 | 1,371 |
| Flex | 3,493 | 3,493 |
| ABB | 3,599 | 3,599 |
| Abcellera Biologics | 2,098 | 2,098 |
| Advanced Energy | 2,775 | 2,775 |
| American Water Works | 2,490 | 2,490 |
| Analog Devices | 3,612 | 3,612 |
| Ansys | 3,036 | 3,036 |
| Apple | 4,257 | 4,257 |
| Applied Materials | 3,253 | 3,253 |
| Archer Aviation | 6,201 | 6,201 |
| Arcturus Therapeutics | 984 | 984 |
| Arista Networks | 4,421 | 4,421 |
| Array Technologies | 1,649 | 1,649 |
| Atlassian Corporation | 4,624 | 4,624 |
| Autodesk | 3,842 | 3,842 |
| Azek | 2,848 | 2,848 |
| Beam Global | 777 | 777 |
| Beam Therapeutics | 2,306 | 2,306 |
| BionTech | 2,621 | 2,621 |
| Broadcom | 5,332 | 5,332 |
| Brookfield Renewable | 2,351 | 2,351 |
| Azenta | 2,400 | 2,400 |
| Butterfly Network | 1,900 | 1,900 |
| Cadence Design Systems | 3,606 | 3,606 |
| California Water Service | 1,949 | 1,949 |
| Canadian Solar Inc | 1,479 | 1,479 |
| Caribou Biosciences | 1,011 | 1,011 |
| Castle Biosciences | 1,679 | 1,679 |
| Cisco Systems | 4,440 | 4,440 |
| Cloudflare | 4,092 | 4,092 |
| Commercial Metals | 2,579 | 2,579 |
| Compass Pathways | 696 | 696 |
| Corning | 3,279 | 3,279 |
| Crowdstrike Holdings | 4,448 | 4,448 |
| Danone Sponsored France | 2,812 | 2,812 |
| Daqo New Energy Corp | 2,294 | 2,294 |
| Datadog | 3,858 | 3,858 |
| Deutsche Telecom | 3,821 | 3,821 |
| Deutsche Post | 2,652 | 2,652 |
| Docusign | 4,317 | 4,317 |
| Duolingo | 3,567 | 3,567 |
| ESS Tech | 1,270 | 1,270 |
| Editas Medicine | 434 | 434 |
| Energy Vault | 3,030 | 3,030 |
| Enphase Energy | 1,717 | 1,717 |
| Exact Sciences | 2,191 | 2,191 |
| Extreme Networks | 2,159 | 2,159 |
| First Solar | 2,115 | 2,115 |
| Fluence Energy | 1,699 | 1,699 |
| Freyr Battery | 3,173 | 3,173 |
| Ginkgo Bioworks | 1,915 | 1,915 |
| Gitlab | 2,930 | 2,930 |
| GSK | 2,672 | 2,672 |
| Grail | 1,678 | 1,678 |
| Guardant Health | 2,872 | 2,872 |
| Honest Co | 2,419 | 2,419 |
| Horizon Technology | 1,097 | 1,097 |
| Illumina | 3,073 | 3,073 |
| Infineon Technologies | 2,951 | 2,951 |
| Inovio Pharmaceuticals | 373 | 373 |
| Intellia Therapeutics | 1,224 | 1,224 |
| Interface | 2,605 | 2,605 |
| International Bus Mach | 3,957 | 3,957 |
| Intuitive Surgical | 4,176 | 4,176 |
| Itron | 2,497 | 2,497 |
| Jinksolar Holding | 2,415 | 2,415 |
| LiCycle Holdings | 1,165 | 1,165 |
| LAM Research | 2,889 | 2,889 |
| Marvell Technology | 5,081 | 5,081 |
| Metagenomi | 1,758 | 1,758 |
| Microchip Technology | 2,237 | 2,237 |
| Micron Technology | 3,198 | 3,198 |
| Mobileye Global | 4,562 | 4,562 |
| Moderna | 1,788 | 1,788 |
| Monolithic Power Systems | 1,775 | 1,775 |
| NIO Inc | 2,171 | 2,171 |
| Natural Grocers By Vitamin Cottage | 1,787 | 1,787 |
| Nextracker | 2,630 | 2,630 |
| Niu Technologies | 1,251 | 1,251 |
| Nvidia | 4,432 | 4,432 |
| Oatly Group | 946 | 946 |
| Omega Therapeutics | 717 | 717 |
| Ormat Technologies | 1,964 | 1,964 |
| Pacific Biosciences of California | 1,314 | 1,314 |
| Pagerduty | 2,045 | 2,045 |
| Palo Alto Networks | 4,003 | 4,003 |
| Paypals | 3,926 | 3,926 |
| Personalis | 1,347 | 1,347 |
| Primo Brands | 2,892 | 2,892 |
| Prime Medicine | 981 | 981 |
| Pure Storage | 3,686 | 3,686 |
| Qualcomm | 3,380 | 3,380 |
| Quantum SI | 3,399 | 3,399 |
| Quantumscape | 2,055 | 2,055 |
| Rapid7 | 2,776 | 2,776 |
| Recursion Pharmaceuticals | 1,879 | 1,879 |
| Regeneron Pharmaceuticals | 2,137 | 2,137 |
| Remitly Global | 3,724 | 3,724 |
| Rivian Automotive | 2,766 | 2,766 |
| Rubrik | 5,621 | 5,621 |
| SK Telecom | 2,335 | 2,335 |
| Radius Recycling | 1,172 | 1,172 |
| Sentinelone | 2,442 | 2,442 |
| Shoals Technologies | 1,714 | 1,714 |
| Skyworks Solutions | 2,749 | 2,749 |
| Sprouts Farmers Market | 3,304 | 3,304 |
| Steelcase | 1,655 | 1,655 |
| STMicroelectronics | 2,672 | 2,672 |
| Sunrun | 1,064 | 1,064 |
| Synopsis | 3,398 | 3,398 |
| TPI Compsites | 565 | 565 |
| Taiwan Semiconductor Manufacturing | 4,542 | 4,542 |
| Tempus AI | 1,789 | 1,789 |
| 10X Genomics | 1,537 | 1,537 |
| Tesla | 6,461 | 6,461 |
| Tokyo Electron | 3,246 | 3,246 |
| Trex | 2,761 | 2,761 |
| Twilio | 4,539 | 4,539 |
| Twist Bioscience | 2,324 | 2,324 |
| Uipath | 2,796 | 2,796 |
| Universal Display | 1,901 | 1,901 |
| Vail Resorts | 2,812 | 2,812 |
| Vertex Pharmaceuticals | 3,222 | 3,222 |
| Verve Therapeutics | 1,404 | 1,404 |
| Vestas Wind Sys | 1,699 | 1,699 |
| Vital Farms | 2,261 | 2,261 |
| Wolfspeed | 1,518 | 1,518 |
| Xylem | 2,668 | 2,668 |
| Xpeng | 3,522 | 3,522 |
| Yeti | 2,349 | 2,349 |
| Zeekr Intelligent Technology | 4,285 | 4,285 |
| Zscaler | 3,253 | 3,253 |
| Amentum Holdings | 3,743 | 3,743 |
| Amer States WTR | 38,860 | 38,860 |
| Autodesk | 118,228 | 118,228 |
| Becton Dickinson | 22,687 | 22,687 |
| Blackstone Minerals | 111,980 | 111,980 |
| Eastman Chem | 140,961 | 140,961 |
| Exxon Mobil | 730,289 | 730,289 |
| Jacobs Solutions | 23,861 | 23,861 |
| RTX Corporation | 53,926 | 53,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackrock Private Invts Fd | FMV | 1,229,431 | 1,229,431 |
| Blackstone Infrastructure | FMV | 500,000 | 500,000 |
| CAIS Carlyle Realty Partners IX | FMV | 1,337,639 | 1,337,639 |
| Cais Alkeon Innovation Private | FMV | 388,101 | 388,101 |
| Stonepeak Infrastructure | FMV | 1,358,322 | 1,358,322 |
| Water Asset Management | FMV | 1,839,080 | 1,839,080 |
| Blue Owl Real Estate Net Lease | FMV | 3,207,232 | 3,207,232 |
| KVC Secondaries Fund II | FMV | 1,545,390 | 1,545,390 |
| Water Property Investors II | FMV | 2,869,107 | 2,869,107 |
| Water Property Investors III | FMV | 927,748 | 927,748 |
| Blue Owl Credit Income Corp | FMV | 2,054,182 | 2,054,182 |
| Realty Income Corp | FMV | 33,400 | 33,400 |
| Merit Hill Self Storage Core | FMV | 763,541 | 763,541 |
| Holbrook Structured Income Investors | FMV | 2,115,431 | 2,115,431 |
| Stepstone Private Venture & Growth | FMV | 2,297,316 | 2,297,316 |
| Evolution Technology Fund | FMV | 880,476 | 880,476 |
| KKR FS Income Trust | FMV | 2,075,135 | 2,075,135 |
| Partners Group Private Equity | FMV | 5,610,368 | 5,610,368 |
| Riposte Global Opportunity Fund | FMV | 1,237,291 | 1,237,291 |
| Concordia Municipal Opps Master Fund | FMV | 1,085,212 | 1,085,212 |
| G Squared VI | FMV | 693,248 | 693,248 |
| Oak Hill Cap Partners VI Onshore | FMV | 642,392 | 642,392 |
| Oak Hill Cap Partners VI TE | FMV | 640,921 | 640,921 |
| Monarch Capital Partners | FMV | 855,229 | 855,229 |
| Discus Feeder | FMV | 3,419,910 | 3,419,910 |
| Stepstone VC Opportunities | FMV | 387,228 | 387,228 |
| NB Private Markets Access Fund | FMV | 3,226,173 | 3,226,173 |
| NB Strategic Co-Investment Cayman | FMV | 2,509,959 | 2,509,959 |
| Audax Senior Loan Fund | FMV | 3,160,352 | 3,160,352 |
| Stepstone VC Opptys VI | FMV | 946,792 | 946,792 |
| Accelmed Partners II | FMV | 382,348 | 382,348 |
| Icapital Millenium Fund | FMV | 3,487,275 | 3,487,275 |
| Fintech Collective Fund | FMV | 511,384 | 511,384 |
| Fintech Collective Opportunity Fund | FMV | 395,667 | 395,667 |
| Shenkman Tactical Credit Cayman | FMV | 305,841 | 305,841 |
| Icapital Multistrategy Fund | FMV | 2,455,428 | 2,455,428 |
| NB Secondary Opptys Offshore Fund V | FMV | 1,769,945 | 1,769,945 |
| Monarch Capital Partners Offshore | FMV | 1,877,516 | 1,877,516 |
| G Squared V | FMV | 1,067,634 | 1,067,634 |
| PA Direct Credit Opptys Fund III | FMV | 968,607 | 968,607 |
| Stepstone VC Secondaries Fund V | FMV | 1,474,277 | 1,474,277 |
| Mariner Atlantic Multi Strategies | FMV | 1,160,787 | 1,160,787 |
| Alkeon Growth Offshore Fund | FMV | 1,912,787 | 1,912,787 |
| Comvest Investment Partners VI-A | FMV | 560,823 | 560,823 |
| Baypine Capital Partners Fund I-B | FMV | 1,078,069 | 1,078,069 |
| Confund Liquid Opptys Offshore | FMV | 162,951 | 162,951 |
| Cardinal Advisors Intl Growth | FMV | 1,863,296 | 1,863,296 |
| Cardinal Advisors Intl Value | FMV | 3,420,519 | 3,420,519 |
| Notes Receivable | FMV | 12,155,452 | 12,155,452 |
| Park Cities Asset Mngmnt Note | FMV | 2,000,000 | 2,000,000 |
| Keener Investment | FMV | 1,000,000 | 1,000,000 |
| Oak Wood Lakewood Village | FMV | 981,226 | 981,226 |
| Oak Wood Lakewood Village Affordable | AT COST | 425,024 | 425,024 |
| Oak Wood Colinas Affordable Housing | AT COST | 33,098 | 33,098 |
| Oak Wood Colina LLC | AT COST | 498,656 | 498,656 |
| Oak Wood Estancia Affordable Housing | AT COST | 38,836 | 38,836 |
| Oak Wood Estancia LLC | AT COST | 429,410 | 429,410 |
| Vanguard Real Estate Index Admiral | FMV | 134,206 | 134,206 |
| Alexandria Real Estate Equities | FMV | 2,345 | 2,345 |
| American Tower Corp | FMV | 2,935 | 2,935 |
| BXP | FMV | 2,826 | 2,826 |
| Crown Castle | FMV | 2,541 | 2,541 |
| Digital Realty | FMV | 3,901 | 3,901 |
| Equinix | FMV | 3,772 | 3,772 |
| HA Sustainable | FMV | 1,798 | 1,798 |
| Hudson PAC | FMV | 809 | 809 |
| Iron Mtn | FMV | 2,733 | 2,733 |
| Kilroy Realty | FMV | 2,427 | 2,427 |
| Prologis | FMV | 2,960 | 2,960 |
| SL Green Realty | FMV | 2,309 | 2,309 |
| Vornado Realty | FMV | 3,027 | 3,027 |
| Artisan International | FMV | 3,929,402 | 3,929,402 |
| Calamos Timpani | FMV | 294,254 | 294,254 |
| Cohen & Steers Instl Realty | FMV | 361,192 | 361,192 |
| Dodge & Cox Stock | FMV | 4,366,954 | 4,366,954 |
| American Europacific Growth Fund | FMV | 769,432 | 769,432 |
| Harbor Intl | FMV | 3,299,348 | 3,299,348 |
| Harbor Cap App | FMV | 5,800,773 | 5,800,773 |
| Harbor Scv Ret | FMV | 3,431,038 | 3,431,038 |
| Oakmark Equity & Income Investor | FMV | 4,517,491 | 4,517,491 |
| Jensen Quality Growth | FMV | 4,148,228 | 4,148,228 |
| Loomis Sayles Small Cap Growth | FMV | 4,552,137 | 4,552,137 |
| Franklin Mutual Global Discovery | FMV | 561,888 | 561,888 |
| Prime Cap Odyssey Growth Fund | FMV | 4,145,074 | 4,145,074 |
| T Rowe Price Blue Chip Growth | FMV | 5,052,660 | 5,052,660 |
| Kayne Anderson Renewable | FMV | 669,893 | 669,893 |
| Shelton Sustainable Equity Investor | FMV | 39,540 | 39,540 |
| Tweedy Browne Internatl Value Fund | FMV | 3,602,041 | 3,602,041 |
| Vanguard Health Care Admiral | FMV | 2,754,889 | 2,754,889 |
| Vanguard Tax Managed Small | FMV | 4,840,464 | 4,840,464 |
| Baird Short Term Bond Fund | FMV | 477,492 | 477,492 |
| Blackrock Credit Strategies | FMV | 4,201,116 | 4,201,116 |
| Lord Abbett Credit Opportunities | FMV | 2,177,122 | 2,177,122 |
| TCW Metwest Total Return Bond | FMV | 701,805 | 701,805 |
| Pimco Real Return Bond | FMV | 51,622 | 51,622 |
| Vanguard Inflation Protected | FMV | 57,288 | 57,288 |
| Vanguard Intermediate Tax Exempt | FMV | 12,756,273 | 12,756,273 |
| Vanguard Limited Term Tax Exempt | FMV | 5,333,514 | 5,333,514 |
| Barclays Bank PLC Barrier Digital Note | FMV | 103,170 | 103,170 |
| Barclays Bank PLC Barrier Digital INTC | FMV | 92,650 | 92,650 |
| BNP Paribas | FMV | 303,545 | 303,545 |
| BofA Finance | FMV | 489,500 | 489,500 |
| Morgan Stanley Fin 11.25% | FMV | 499,275 | 499,275 |
| Morgan Stanley Fin 13.4% | FMV | 490,225 | 490,225 |
| B of A Finance 9.1% | FMV | 484,750 | 484,750 |
| Societe Generale | FMV | 101,540 | 101,540 |
| HSBC USA | FMV | 85,370 | 85,370 |
| Holbrook Structured Income | FMV | 260,078 | 260,078 |
| TT Emerging Markets | FMV | 1,053,489 | 1,053,489 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses | 2,849 | 2,849 | ||
| Partnership Expenses | 642,137 |
| Description | Amount |
|---|---|
| Unrealized Gains | 6,745,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 384,806 | 384,806 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Payments | 105,000 | |||
| Foreign Taxes | 232 | 232 |