| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,201 | 44,201 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Parking Garage | 2023-01-01 | 3,836 | 98 | S/L | 998 | ||||
| Furniture & Fixture | 2024-05-21 | 130,241 | 0 | S/L | 12,404 | ||||
| IT Hardware | 2024-04-02 | 406,240 | 0 | S/L | 101,560 | ||||
| IT Software | 2024-05-01 | 143,480 | 0 | S/L | 19,131 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Camp War Eagle Inc |
PO Box 506 Rogers,AR72756 |
2023-05-19 | 18,285,350 | To support general operations | 18,285,350 | NONE | 11/07/24, 11/12/25 | 2025-11-12 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT, THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
Camp War Eagle Inc |
PO Box 506 Rogers,AR72756 |
2024-09-02 | 12,037,070 | To provide general operating support | 4,470,405 | NONE | 11/12/25 | 2025-11-12 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOBT THE ACCURACY OR RELIABILITY OF THE REPORT, THEREFORE, NO FUTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
The Peel Compton Foundation |
312 North Main Street Bentonville,AR727125337 |
2023-08-15 | 25,000 | To support the Peel Compton environmental preservation and public programs. | 25,000 | NONE | 04/16/24, 04/04/25 | 2025-04-04 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT, THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDAITON IS DEEMED NECESSARY. |
|
The Peel Compton Foundation |
312 North Main Street Bentonville,AR72712 |
2024-08-16 | 25,000 | To support the Peel Compton environmental preservation and public programs | 0 | NONE | 04/04/25 | 2025-04-04 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOBT THE ACCURACY OR RELIABILITY OF THE REPORT, THEREFORE, NO FUTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
Walton Family Foundation Inc |
PO Box 1860 Bentonville,AR72712 |
2023-12-05 | 5,299,046 | To support costs associated with the NWA Land Bank project acquisitions under which Grantee acquires property for planned donation to charities or governmental units for public purposes. | 2,739,737 | NONE | 03/03/24, 05/20/25 | 2025-05-20 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOBT THE ACCURACY OR RELIABILITY OF THE REPORT, THEREFORE, NO FUTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NT CASH - VARIOUS STOCKS | P | 60,922,803 | 65,335,211 | -4,412,408 | ||||||
| NT WALTER SCOTT - VARIOUS STOCKS | P | 7,662,059 | 8,312,270 | -650,211 | ||||||
| NT EAFE - VARIOUS STOCKS | P | 6,875,980 | 6,537,260 | 338,720 | ||||||
| NT EAFE - VARIOUS STOCKS | P | 43,230,601 | 37,808,827 | 5,421,774 | ||||||
| NT EAFE - CAPITAL GAIN DISTRIBUTION | P | 0 | 50,432 | -50,432 | ||||||
| NT R1000 - CAPITAL GAIN DISTRIBUTION | P | 103,490 | 0 | 103,490 | ||||||
| NT R1000 - VARIOUS STOCKS | P | 23,291,653 | 23,099,710 | 191,943 | ||||||
| NT R1000 - VARIOUS STOCKS | P | 314,712,496 | 122,169,881 | 192,542,615 | ||||||
| NT EQUITIZATION - VARIOUS STOCKS | P | 5,506,299 | 5,505,871 | 428 | ||||||
| NT EQUITIZATION - SECTION 1256 GAINS | P | 28,197,976 | 0 | 28,197,976 | ||||||
| NT IT BONDS - VARIOUS STOCKS | P | 606,575,768 | 607,240,013 | -664,245 | ||||||
| NT IT BONDS - VARIOUS STOCKS | P | 6,185,299 | 6,187,565 | -2,266 | ||||||
| NT S&P 500 - CAPITAL GAIN DISTRIBUTION | P | 5,188 | 0 | 5,188 | ||||||
| NT S&P 500 - VARIOUS STOCKS | P | 6,464,029 | 6,397,539 | 66,490 | ||||||
| NT S&P 500 - VARIOUS STOCKS | P | 35,721,501 | 30,421,628 | 5,299,873 | ||||||
| PASS-THROUGH - CAPITAL GAINS | P | 126,134,343 | 126,134,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NT - Investment Account | AT COST | 3,029,005,579 | 2,910,220,265 |
| NT - R1000 Account | AT COST | 142,889,660 | 478,934,213 |
| NT - EAFE Account | AT COST | 245,332,049 | 279,998,177 |
| NT - Cash Equitization Account | AT COST | 69,133,293 | 69,498,888 |
| NT - Walter Scott International | AT COST | 70,688,312 | 73,784,060 |
| NT - IT Bonds | AT COST | 719,447,097 | 717,023,915 |
| NT - S&P 500 | AT COST | 147,183,996 | 476,650,404 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 26,745,519 | 26,745,519 | 26,745,519 | |
| Construction in Progress | 231,058,713 | 231,058,713 | 231,058,713 | |
| Furniture, Fixtures, & Equipment | 683,796 | 134,190 | 549,606 | 549,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 101,396 | 101,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 67,927 | 67,927 | ||
| Pass-through - Other Deductions | 8,629,379 | 8,629,379 | ||
| Pass-through - Nondeductible Expenses | 1,879 | |||
| Technology | 85,426 | 85,426 | ||
| Insurance | 37,875 | 37,875 | ||
| Supplies | 56,336 | 56,336 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Northern Trust | -147,711 | -147,711 | |
| Pass-through - Other income/(loss) | 5,385,350 | 5,767,036 | |
| Rental Income | 9,575 | 9,575 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Partners for Better Housing | None | 644,000 | 644,000 | 2020-05 | 2023-05 | Principal and Unpaid Interest due at Maturity | 200 % | None | Provide capital for affordable housing project in Fayetteville, AR | Cash | 644,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrator & Management Fees | 2,692,448 | 2,692,448 | ||
| Investment Management Fees | 5,341,477 | 5,341,477 | ||
| Other Professional Fees | 495,919 | 495,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 4,950,000 | |||
| Northern Trust - Foreign Taxes | 3,630,549 | 3,630,549 | ||
| Pass-through - Foreign Taxes | 3,794,114 | 3,793,447 |