| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PWC US TAX LLP | 72,800 | 72,800 | 0 | 0 |
| SOTOMAYER & ASSOCIATE | 33,000 | 33,000 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 50,385,899 | 51,581,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ASIA REALTY FUND | AT COST | 10,716,408 | 2,914,776 |
| AG DLI LP | AT COST | 9,382,008 | 0 |
| AG EUROPE REALITY HOLDINGS | AT COST | 4,274,800 | 103,143 |
| A-GRADE HOLDINGS, LLC | AT COST | 471,992 | 1,230,049 |
| APOLLO EUROPEAN PRINCIPAL | AT COST | 9,729,219 | 282,315 |
| BLACKSTONE TOTAL ALTERNATIVES | AT COST | 9,890,553 | 12,878,436 |
| CITADEL GLOBAL EQUITIES | AT COST | 8,138,932 | 24,088,238 |
| CLAREMOUNT V ASSCIATES | AT COST | 604,070 | 1,530,848 |
| CLAREMOUNT VI ASSOCIATES, LP | AT COST | 1,965,768 | 5,381,312 |
| COATUE EARLY STAGE FUND LP | AT COST | 1,569,930 | 3,118,715 |
| COATUE KONA III | AT COST | 15,263,713 | 24,851,312 |
| D1 CAPITAL PARTNERS OFFSHORE LP | AT COST | 25,000,000 | 52,463,009 |
| DORCHESTER CAPITAL | AT COST | 15,753,054 | 3,077,928 |
| HEDOSOPHIA PARTNERS III | AT COST | 8,801,229 | 11,285,678 |
| HS INVESTMENTS AP15 LP | AT COST | 748,897 | 1,907,592 |
| HS INVESTMENTS NA15, LP | AT COST | 982,552 | 1,074,817 |
| ICONIQ STRATEGIC PARTNERS | AT COST | 1,467,644 | 2,351,299 |
| MAPLELANE OFFSHORE FUND | AT COST | 25,000,000 | 37,445,886 |
| NU-PULSE | AT COST | 5,499,401 | 5,499,401 |
| OAKTREE GLOBAL CREDIT | AT COST | 25,000,000 | 34,852,792 |
| OREI FUND | AT COST | 665,684 | 590,565 |
| RAINE VENTURES PARTNERS I | AT COST | 663,597 | 557,705 |
| SILVER LAKE PARTNERS V | AT COST | 12,314,211 | 20,523,582 |
| SKYE GLOBAL FUND, LTD. | AT COST | 5,000,000 | 6,796,949 |
| TCV IX (A) L.P. | AT COST | 11,663,519 | 13,141,380 |
| THIRD POINT OFFSHORE FUND | AT COST | 10,395,293 | 853,798 |
| TICP CLO PARTNERS | AT COST | 367,598 | 4,889,669 |
| TIGER GLOBAL | AT COST | 5,395,931 | 9,489,037 |
| TQ RO III SPV LLC | AT COST | 999,396 | 1,229,578 |
| TQ VENTURES II LP | AT COST | 1,822,775 | 3,242,566 |
| DOUBLE CRYPTO | AT COST | 150,000 | 150,000 |
| BTG HOLDINGS | AT COST | 434,242 | 0 |
| CIRCLE 9 | AT COST | 0 | 416,316 |
| COATUE OFFSHORE FUND LTD | AT COST | 0 | 2,019,370 |
| HS INVESTMENTS EU13, LP | AT COST | 0 | 2,543 |
| NZC GUGGENHEIM | AT COST | 0 | 31,325 |
| RAINE VENTURE PARTNER II | AT COST | 0 | 4,546,751 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 3,127 | 3,127 | 0 | |
| OFFICE FURNITURE | 2,544 | 2,544 | 0 | |
| FAX MACHINE | 690 | 690 | 0 | |
| AUDIO/VISUAL EQUIP | 738 | 738 | 0 | |
| OFFICE FURNITURE | 363 | 363 | 0 | |
| COMPUTERS | 5,629 | 5,629 | 0 | |
| OFFICE FURNITURE | 8,194 | 8,194 | 0 | |
| OFFICE FURNITURE | 752 | 752 | 0 | |
| OFFICE FURNITURE | 2,601 | 2,601 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOEB & LOEB | 45,079 | 22,540 | 0 | 22,540 |
| KAUFMAN LEGAL GROUP | 1,159 | 580 | 0 | 580 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 18,292,206 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSES | 899 | 0 | 0 | 899 |
| POSTAGE | 69 | 0 | 0 | 69 |
| MEALS & ENTERTAINMENT | 5,370 | 0 | 0 | 5,370 |
| FEES | 803 | 0 | 0 | 803 |
| INTEREST | 0 | 0 | 0 | 0 |
| TELEPHONE | 1,312 | 0 | 0 | 1,312 |
| RESEARCH | 1,782 | 0 | 0 | 1,782 |
| MISCELLANEOUS | 0 | 0 | 0 | 0 |
| AUTO EXPENSES | 564 | 0 | 0 | 564 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| A-GRADE HOLDINGS, LLC | -10,065 | -10,065 | 0 |
| TICP CLO PARTNERS II | -15,860 | -15,860 | 0 |
| TCV IX (A) L.P. | -318,699 | -304,828 | 0 |
| SILVER LAKE PARTNERS V DE (AIV VI) | -176 | -176 | 0 |
| SILVER LAKE PARTNERS V DE (AIV) | -675 | -675 | 0 |
| SILVER LAKE PARTNERS V DE (AIV) MARQUEE | -63 | -63 | 0 |
| SILVER LAKE PARTNERS V DE (AIV IV) | -45,507 | -7,703 | 0 |
| SILVER LAKE PARTNERS V DE (AIV III) | -15,408 | -2,318 | 0 |
| SILVER LAKE PARTNERS V DE (AIV II) | -24,469 | -7,782 | 0 |
| SILVER LAKE PARTNERS V CAYMAN | -16,592 | -16,592 | 0 |
| SILVER LAKE PARTNERS V | -132,438 | -132,438 | 0 |
| RAINE VENTURES PARTNERS I | -20,075 | -20,075 | 0 |
| TQ RO III SPV, LLC | -51 | -51 | 0 |
| ICONIQ STRATEGIC PARTNERS IV-B LP | -37,197 | -37,197 | 0 |
| HS INVESTMENT NA15 LP | -21,684 | -21,684 | 0 |
| HS INVESTMENT AP15 L.P | -16,474 | -16,474 | 0 |
| HEDOSOPHIA PARTNERS III | -202,803 | -202,803 | 0 |
| COATUE EARLY STAGE FUND LP | -17,561 | -17,561 | 0 |
| CLAREMOUNT VI ASSOCIATES | -24,750 | -24,750 | 0 |
| CLAREMOUNT V ASSOCIATES | -15,814 | -15,814 | 0 |
| CIRCLE 9 | -3,326,156 | -2,526,618 | 0 |
| BLACKSTONE TOTAL ALTERNATIVES | 342,072 | 342,072 | 0 |
| AIR MAIL LLC | -255,425 | -255,425 | 0 |
| OREI FUND, I LP. | -23,182 | -23,182 | 0 |
| TQ VENTURES II | -30,856 | -30,856 | 0 |
| MISCELLANEOUS INCOME | 600 | 600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 146,729 | 146,729 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 30,000 | 0 | 0 | 0 |