| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 100,676 | 0 | 100,676 | 100,676 |
| AUDIT FEES | 61,750 | 0 | 61,750 | 61,750 |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Person Name | Explanation |
|---|---|
| NOREEN HAVERON | BOARD APPROVED COMPENSATION |
| JOHN REDMOND | NO COMPENSATION |
| BYRON DE VIRES | NO COMPENSATION |
| EUK KWON | NO COMPENSATION |
| GERALD FASANELLA | NO COMPENSATION |
| FRED GILLESPIE | NO COMPENSATION |
| JASON CULLARI | NO COMPENSATION |
| BOB HICOCK | NO COMPENSATION |
| SUSAN CLAPP | NO COMPENSATION |
| ALICE OSUR | NO COMPENSATION |
| NOAH YOUNG | NO COMPENSATION |
| MYRA PECCHIO | NO COMPENSATION |
| CHARLENE HARN | NO COMPENSATION |
| JOHN CULLARI | NO COMPENSATION |
| Contractor | Explanation |
|---|---|
| FREEDOM PHARMACY | PROVIDE MEDICATION AND HEALTH SUPPLIES |
| IT CRAFT | Computer Engineering |
| BUILDING SECURITY SERVICES | BUILDING SERVICES SECURITY |
| IMAGE FIRST | MARKETING |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1610 BUILDGINGS | 1999-07-01 | 6,640,834 | 4,067,514 | SL | 40 | 166,021 | 0 | 0 | |
| 2 Additions 1610 | 1999-07-01 | 22,535 | 13,514 | SL | 40 | 563 | 0 | 0 | |
| 3 Additions1610 | 2001-07-01 | 23,603 | 13,275 | SL | 40 | 590 | 0 | 0 | |
| 4 additions 1610 | 2002-08-31 | 12,304 | 6,622 | SL | 40 | 308 | 0 | 0 | |
| 5 improvements 1610 | 2003-06-30 | 6,690 | 3,424 | SL | 40 | 167 | 0 | 0 | |
| 14 al blgs 1630 | 1999-12-31 | 1,697,848 | 1,018,707 | SL | 40 | 42,446 | 0 | 0 | |
| 15 AL BDG 1630 | 2000-12-31 | 1,264,613 | 758,768 | SL | 40 | 31,615 | 0 | 0 | |
| 16 BLGD 1630 | 2001-12-31 | 750,457 | 422,128 | SL | 40 | 18,761 | 0 | 0 | |
| 17 NU BLDG 1510 | 1999-07-01 | 3,659,803 | 2,241,627 | SL | 40 | 91,495 | 0 | 0 | |
| 18 ADDITIONS NU 1510 | 2001-06-30 | 5,800 | 3,190 | SL | 40 | 145 | 0 | 0 | |
| 25 MAIN HS 1410 | 2001-06-30 | 180,172 | 96,840 | SL | 40 | 4,504 | 0 | 0 | |
| 39 1410 MAIN HS SIDEWALKS | 2005-06-30 | 25,510 | 19,130 | SL | 25 | 1,020 | 0 | 0 | |
| 63 ROOF 1610 | 2006-06-30 | 8,000 | 5,600 | SL | 25 | 320 | 0 | 0 | |
| 79 FIRE RESTORATION 1410 | 2018-01-01 | 18,558 | 2,552 | SL | 40 | 464 | 0 | 0 | |
| 192 BRICKS DRAINS 1410 | 2011-12-31 | 11,300 | 9,214 | SL | 15 | 753 | 0 | 0 | |
| 154 SUB ACCUTE 1812 | 2009-11-01 | 570,983 | 539,390 | SL | 15 | 31,593 | 0 | 0 | |
| 178 DEVITA 1510 | 2010-06-30 | 74,734 | 67,695 | SL | 15 | 4,982 | 0 | 0 | |
| 168 boiler mh 1410 | 2010-06-30 | 55,402 | 49,860 | SL | 15 | 3,693 | 0 | 0 | |
| 251 thowe roofing 1410 | 2014-06-30 | 22,538 | 10,142 | SL | 20 | 1,127 | 0 | 0 | |
| 254 adriatic roof 1510 | 2014-06-30 | 9,979 | 4,740 | SL | 20 | 499 | 0 | 0 | |
| 255 1510 howeroofing sidewalk | 2014-06-30 | 8,500 | 4,038 | SL | 20 | 425 | 0 | 0 | |
| 266 restoration roof 1610 | 2014-06-30 | 9,979 | 4,740 | SL | 20 | 499 | 0 | 0 | |
| 268 howe roof sidewalks 1610 | 2014-06-30 | 8,500 | 4,038 | SL | 20 | 425 | 0 | 0 | |
| 270 windows 1610 | 2014-06-30 | 9,000 | 5,400 | SL | 15 | 600 | 0 | 0 | |
| 277 security systems 1620 | 2014-06-30 | 84,777 | 80,541 | SL | 10 | 4,236 | 0 | 0 | |
| 278 med cards 1620 | 2014-06-30 | 612 | 580 | SL | 10 | 32 | 0 | 0 | |
| 278 tools plumbing 1620 | 2014-06-30 | 2,954 | 2,803 | SL | 10 | 151 | 0 | 0 | |
| 283 united ref ohara electrical 1620 | 2014-06-30 | 2,095 | 1,986 | SL | 10 | 109 | 0 | 0 | |
| 284 1620 ohara electrical | 2014-12-31 | 2,499 | 2,250 | SL | 10 | 249 | 0 | 0 | |
| 285 abbott oreily 2nd flr 1887 | 2014-06-30 | 18,262 | 11,563 | SL | 15 | 1,217 | 0 | 0 | |
| 286 john gherardi2nd flr 1887 | 2014-06-30 | 95,729 | 60,629 | SL | 15 | 6,382 | 0 | 0 | |
| 290 sueellen spullane 3rd fr 1888 | 2014-09-30 | 65,217 | 30,979 | SL | 20 | 3,261 | 0 | 0 | |
| painting wall paper 1812 | 2014-11-01 | 15,500 | 9,814 | SL | 15 | 1,033 | 0 | 0 | |
| 248 1420 JOHN GHERARDI 2ND FLR | 2015-06-30 | 4,450 | 3,783 | SL | 10 | 445 | 0 | 0 | |
| 291 1420 NATIONAL BUSN FURNITURE | 2015-06-30 | 460 | 391 | SL | 10 | 46 | 0 | 0 | |
| 292 RESTORATION BATHROOM 1510 | 2015-06-30 | 13,125 | 7,436 | SL | 15 | 875 | 0 | 0 | |
| 292 1510 HOWROOFING SIDEWALK | 2015-06-30 | 12,886 | 7,302 | SL | 15 | 859 | 0 | 0 | |
| 293 RESTORATION ROOF 1510 | 2015-06-30 | 22,845 | 9,707 | SL | 20 | 1,142 | 0 | 0 | |
| 298 1610 ALARMSIDEWALK BLGD ROOF 2ND FLR | 2015-06-30 | 59,336 | 25,219 | SL | 20 | 2,967 | 0 | 0 | |
| 301 1620 BATHROON 2NF DISH | 2015-06-30 | 103,702 | 88,145 | SL | 10 | 10,370 | 0 | 0 | |
| 306 1410 REHAB PROJECT MAIN HOUSE | 2017-06-30 | 3,804,476 | 618,227 | SL | 40 | 95,112 | 0 | 0 | |
| 1520 NU DINNING RM | 2015-06-30 | 40,713 | 34,601 | SL | 10 | 4,071 | 0 | 0 | |
| 1520 NU BATHROOM SUELLEN SPILEAN | 2015-06-30 | 31,242 | 26,557 | SL | 10 | 3,124 | 0 | 0 | |
| 1890 lighting and construction | 2015-05-06 | 17,420 | 9,869 | SL | 15 | 1,161 | 0 | 0 | |
| 1510 improvements | 2016-06-30 | 9,050 | 6,788 | SL | 10 | 905 | 0 | 0 | |
| 1610 windows abbot oreilly | 2016-06-30 | 30,863 | 11,573 | SL | 20 | 1,543 | 0 | 0 | |
| 1630 roofing | 2016-06-30 | 7,250 | 3,623 | SL | 15 | 483 | 0 | 0 | |
| 1820 1st flr dining rm | 2016-06-30 | 66,508 | 33,255 | SL | 15 | 4,434 | 0 | 0 | |
| 1821 1st flr cafe | 2016-06-30 | 61,540 | 18,464 | SL | 25 | 2,462 | 0 | 0 | |
| 1882 security cameras | 2016-06-30 | 9,318 | 6,990 | SL | 10 | 932 | 0 | 0 | |
| 1884 cooling towers | 2016-06-30 | 10,150 | 6,090 | SL | 10 | 1,015 | 0 | 0 | |
| 1420 FURNITURE | 2017-06-30 | 699,152 | 649,213 | SL | 7 | 49,939 | 0 | 0 | |
| 1410 ADDL VERICON | 2018-06-30 | 39,516 | 5,363 | SL | 40 | 988 | 0 | 0 | |
| 1420 FURNITURE | 2018-06-30 | 8,901 | 6,996 | SL | 7 | 1,272 | 0 | 0 | |
| 1420 FURNISHINGS | 2017-06-30 | 989 | 917 | SL | 7 | 72 | 0 | 0 | |
| 1520 equipment | 2017-06-30 | 56,609 | 52,565 | SL | 7 | 4,044 | 0 | 0 | |
| 1520 EQUIP MEDLINE | 2018-06-30 | 83,795 | 65,840 | SL | 7 | 11,971 | 0 | 0 | |
| 1520 BLDG RENO | 2018-06-30 | 57,705 | 21,159 | SL | 15 | 3,847 | 0 | 0 | |
| 1620 CARPET | 2017-06-30 | 13,951 | 11,958 | SL | 7 | 1,993 | 0 | 0 | |
| 1620SECURITY | 2017-06-30 | 25,482 | 21,840 | SL | 7 | 3,640 | 0 | 0 | |
| DOORS VITALSSHUTTERS | 2019-06-30 | 66,424 | 59,782 | SL | 5 | 6,642 | 0 | 0 | |
| CARPET COOLONG TWR JOHNSON CTRLS | 2019-06-30 | 119,029 | 76,518 | SL | 7 | 17,004 | 0 | 0 | |
| WINDOWS LIGHTING HOTTANKS | 2019-06-30 | 90,850 | 40,882 | SL | 10 | 9,085 | 0 | 0 | |
| RENOVATION NU | 2019-06-30 | 207,760 | 62,590 | SL | 15 | 13,851 | 0 | 0 | |
| hotwater tanks | 2020-06-30 | 92,305 | 32,305 | SL | 10 | 9,231 | 0 | 0 | |
| concret steps sub pump | 2020-06-30 | 13,747 | 4,812 | SL | 10 | 1,375 | 0 | 0 | |
| interior | 2020-06-30 | 5,700 | 3,990 | SL | 5 | 1,140 | 0 | 0 | |
| 1520 furniture | 2020-06-30 | 16,179 | 8,043 | SL | 7 | 2,311 | 0 | 0 | |
| furniture | 2020-06-30 | 2,291 | 1,603 | SL | 5 | 458 | 0 | 0 | |
| computers | 2020-06-30 | 47,458 | 33,222 | SL | 5 | 9,492 | 0 | 0 | |
| carpet | 2020-06-30 | 66,230 | 33,114 | SL | 7 | 9,461 | 0 | 0 | |
| furniture | 2020-06-30 | 2,221 | 1,554 | SL | 5 | 444 | 0 | 0 | |
| fire alarm | 2020-06-30 | 37,500 | 26,250 | SL | 5 | 7,500 | 0 | 0 | |
| improvement | 2020-06-30 | 10,840 | 2,530 | SL | 15 | 723 | 0 | 0 | |
| offise | 2020-06-30 | 8,162 | 5,712 | SL | 5 | 1,632 | 0 | 0 | |
| distinctive voice | 2020-06-30 | 40,334 | 28,234 | SL | 5 | 8,067 | 0 | 0 | |
| essex lock | 2020-06-30 | 4,262 | 2,131 | SL | 7 | 609 | 0 | 0 | |
| ciofi elect suellen | 2020-06-30 | 17,774 | 6,220 | SL | 10 | 1,777 | 0 | 0 | |
| NAVICAL DOORS | 2019-06-30 | 46,904 | 42,214 | SL | 5 | 4,690 | 0 | 0 | |
| JOHNSON CONTROLS | 2019-06-30 | 87,607 | 56,318 | SL | 7 | 12,515 | 0 | 0 | |
| SUELLEN INTERIORS | 2019-06-30 | 38,046 | 11,412 | SL | 15 | 2,536 | 0 | 0 | |
| computer tag on line grapics | 2021-09-30 | 71,670 | 17,918 | SL | 10 | 7,167 | 0 | 0 | |
| essex lock snow blowertitl truck | 2021-06-30 | 25,960 | 9,272 | SL | 7 | 3,709 | 0 | 0 | |
| carpt and interior design | 2021-06-30 | 75,647 | 27,017 | SL | 7 | 10,807 | 0 | 0 | |
| buidging improvments | 2021-06-30 | 53,820 | 13,455 | SL | 10 | 5,382 | 0 | 0 | |
| CARPETING FLOORING | 2022-06-30 | 43,985 | 4,398 | SL | 10 | 4,399 | 0 | 0 | |
| NU FLOORING | 2022-06-30 | 14,000 | 1,400 | SL | 15 | 933 | 0 | 0 | |
| JOHNSON CONTROLS | 2022-06-30 | 3,542 | 266 | SL | 20 | 177 | 0 | 0 | |
| IPADS NOVETIX | 2022-06-30 | 11,588 | 3,477 | SL | 5 | 2,318 | 0 | 0 | |
| HAND RAILS PAINTING FLOORING | 2022-06-30 | 138,535 | 20,780 | SL | 10 | 13,854 | 0 | 0 | |
| MAIN HOUSE BLDG REPAIRS | 2022-06-30 | 7,600 | 1,629 | SL | 7 | 1,086 | 0 | 0 | |
| BATHROOM UP DATS | 2022-06-30 | 7,935 | 1,190 | SL | 10 | 794 | 0 | 0 | |
| FREEZER | 2022-06-30 | 1,005 | 216 | SL | 7 | 144 | 0 | 0 | |
| DISTINC VOICE | 2022-06-30 | 7,719 | 1,654 | SL | 7 | 1,103 | 0 | 0 | |
| NAVICALL FURNITURE 1620 | 2022-06-30 | 7,168 | 1,536 | SL | 7 | 1,024 | 0 | 0 | |
| WINDOWS | 2022-06-30 | 48,840 | 3,012 | SL | 25 | 1,954 | 0 | 0 | |
| BOS | 2022-06-30 | 93,400 | 9,340 | SL | 15 | 6,227 | 0 | 0 | |
| BEDS DEFIBORLATOR MISC | 2023-06-30 | 17,341 | 1,239 | SL | 7 | 2,477 | 0 | 0 | |
| ROOF penn patch | 2023-06-30 | 15,300 | 1,530 | SL | 5 | 3,060 | 0 | 0 | |
| KITCHEN EQUIPMENT | 2023-06-30 | 59,296 | 4,235 | SL | 7 | 8,471 | 0 | 0 | |
| CARPETING | 2023-06-30 | 30,262 | 2,162 | SL | 7 | 4,323 | 0 | 0 | |
| computers cameras | 2023-06-30 | 63,586 | 6,359 | SL | 5 | 12,717 | 0 | 0 | |
| generator | 2023-06-30 | 15,981 | 1,142 | SL | 7 | 2,283 | 0 | 0 | |
| leased computers | 2022-06-30 | 142,978 | 69,108 | SL | 5 | 28,596 | 0 | 0 | |
| job haines at home furniture | 2023-06-30 | 44,776 | 4,478 | SL | 5 | 8,955 | 0 | 0 | |
| jh at home website design | 2023-06-30 | 11,564 | 1,927 | SL | 3 | 3,855 | 0 | 0 | |
| job haines at home computers | 2023-06-30 | 11,741 | 2,349 | SL | 5 | 2,348 | 0 | 0 | |
| dining rm chairs | 2023-06-30 | 15,183 | 1,518 | SL | 5 | 3,037 | 0 | 0 | |
| plumbing and electric | 2023-06-30 | 18,342 | 1,310 | SL | 7 | 2,620 | 0 | 0 | |
| painting | 2022-06-30 | 22,748 | 11,374 | SL | 3 | 7,583 | 0 | 0 | |
| ELEVATOR PROJECT | 2020-01-01 | 304,528 | 81,207 | SL | 15 | 20,302 | 0 | 0 | |
| 1850 WEBSITE | 2022-06-30 | 19,800 | 2,275 | SL | 5 | 3,960 | 0 | 0 | |
| 1850 WEBSITE | 2022-06-30 | 24,072 | SL | 5 | 4,814 | 0 | 0 | ||
| 1410 roof | 2014-06-30 | 3,054 | 1,832 | SL | 15 | 204 | 0 | 0 | |
| EQUIPMENT AND FURNISHINGS | 2024-06-30 | 509,506 | SL | 7 | 89,762 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES BONDS | 20,676,011 | 20,676,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 84,422 | 0 | 84,422 | 84,422 |
| Item No. | 1 |
|---|---|
| Lender's Name | NJ EDA |
| Lender's Title | ST OF NJ |
| Relationship to Insider | NONE |
| Original Amount of Loan | 7,096,056 |
| Balance Due | 6,828,904 |
| Date of Note | 2016-12 |
| Maturity Date | 2046-12 |
| Repayment Terms | ANNUAL PRINCIPA |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | CORPORATE ASSET |
| Purpose of Loan | FACILITY EXPANSION and REPAIRS |
| Description of Lender Consideration | |
| Consideration FMV | 6828904 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,318,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENSION ADMIN | 21,728 | 0 | 21,728 | 21,728 |
| ZIMMET HEALTHCARE RESOURCES | 28,089 | 0 | 28,089 | 28,089 |
| COMPUTER PROFESSIONALS | 84,860 | 0 | 84,860 | 84,860 |
| OTHER STAFF EXPENSES ADMIN | 134,846 | 0 | 134,846 | 134,846 |
| OTHR STAFF EXECUTIVE | 6,254 | 0 | 6,254 | 6,254 |
| COMPUTER PROGRAMS | 279,865 | 0 | 279,865 | 279,865 |
| MARKETING EXPENSE | 129,011 | 0 | 129,011 | 129,011 |
| INSURANCE | 397,378 | 0 | 397,378 | 397,378 |
| RESERVE FOR BAD DEBT | 45,000 | 0 | 45,000 | 45,000 |
| COVID 19 EXPENSES | 18,782 | 0 | 18,782 | 18,782 |
| OFFICE EXPENSES | 95,292 | 0 | 95,292 | 95,292 |
| SEMIARS AND EDUCATION | 45,177 | 0 | 45,177 | 45,177 |
| LICENSES AND DUES | 33,565 | 0 | 33,565 | 33,565 |
| UTILITIS | 264,081 | 0 | 264,081 | 264,081 |
| SECURITY AND VALET | 214,591 | 0 | 214,591 | 214,591 |
| TLTEPHONE AND CABLE | 93,162 | 0 | 93,162 | 93,162 |
| ACTIVITIES | 37,553 | 0 | 37,553 | 37,553 |
| DIETARY SERVICES | 525,200 | 0 | 525,200 | 525,200 |
| HOUSEKEEPING SERVICES | 62,986 | 0 | 62,986 | 62,986 |
| LAUNDRY SERVICES | 134,240 | 0 | 134,240 | 134,240 |
| MAINTENANCE SERVICES | 188,110 | 0 | 188,110 | 188,110 |
| MEDICALCARECONULTANTSSUPPLYS | 683,689 | 0 | 683,689 | 683,689 |
| MEDICAL RESIDENT REHAB | 1,384 | 0 | 1,384 | 1,384 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES | 16,034 | 0 | 16,034 |
| PER DIEM INCOME | 6,830,876 | 0 | 6,830,876 |
| MEDICARE A | 2,770,358 | 0 | 2,770,358 |
| GRANTS AND CONTRIBUTIONS | 25 | 0 | 25 |
| MEDICARE B | 79,448 | 0 | 79,448 |
| CO INSURANCE | 415,481 | 0 | 415,481 |
| MEDICAID | 608,099 | 0 | 608,099 |
| MEDICAID OFFSETS | 340,639 | 0 | 340,639 |
| MISCELLEANOUS | 46,647 | 0 | 46,647 |
| PRIVATE INSURANCE | 1,101,763 | 0 | 1,101,763 |
| HEALTH AID REVENUE | 1,106,847 | 0 | 1,106,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE PAYABLE LONG TERM | 77,346 | 248,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 124,831 | 124,831 | 0 | 124,831 |
| RVK MGMT FEES | 0 | 0 | 0 | 0 |
| BANK FEES | 44,954 | 0 | 44,954 | 44,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA AND SUTA | 1,026,993 | 0 | 0 | 1,026,993 |
| PROVIDER ASSESSMENT | 132,333 | 0 | 0 | 132,333 |