| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50,000 | 25,000 | 25,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OTHER | PURCHASED | 2024-12 | COST | 0 | 1,252 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SERVICES ACCEPTED FROM A DISQUALIFIED PERSON | PART VI-B, 1A(3) & 1A(4) | FORD ESTATE, LLC (2000 BRUSH ST., SUITE 440, DETROIT, MI 48226-2251), IS A BUSINESS OFFICE MAINTAINED FOR, AND AT THE EXPENSE OF, VARIOUS MEMBERS OF THE MORSE FAMILY WHO, WITH RESPECT TO THIS FUND, ARE "DISQUALIFIED PERSONS", INCLUDING PARTICULARLY PETER C. MORSE, MARTHA F. MORSE, KATE M. FRANTZ, LISA M. VOLLING, PETER S. FRANTZ, JEFFREY J. VOLLING, JEREMIAH MILLBANK III, CARL HELSTROM AND BRITTANY BALDWIN.FORD ESTATE, LLC SUPPLIES ACCOUNTING SERVICES AND OFFICE SERVICES (COLLECTING INCOME, DISTRIBUTION OF CONTRIBUTIONS, MAINTENANCE OF ACCOUNTS AND RECORDS, HANDLING CORRESPONDENCE, PREPARATION OF TAX RETURNS AND ANNUAL REPORTS, AND SIMILAR MATTERS). SUCH SERVICES ARE PERFORMED BY PERSONNEL OF FORD ESTATE, LLC. NO COMPENSATION IS PAID BY THE MORSE CHARITABLE FOUNDATION, INC. FOR THEIR SERVICES IN ANY OF THE CAPACITIES LISTED ABOVE OR OTHERWISE. IN 2024, $50,000 WAS PAID BY THE MORSE CHARITABLE FOUNDATION, INC. TO FORD ESTATE, LLC FOR ALL THE SERVICES REFERRED TO IN THIS PARAGRAPH. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLUE OWL CAPITAL INC | 177,193 | 465,200 |
| CVS HEALTH CORP COM | 480,310 | 385,830 |
| MORGAN STANLEY - OTHER STOCKS | 686,665 | 237,541 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WISTER HOLDINGS, LLC | AT COST | 942,464 | 952,274 |
| MPLX, LP | AT COST | 58,490 | 0 |
| MATTERHORN CAPITAL PARTNERS LP | AT COST | 9,232,280 | 9,110,417 |
| BRUSH STREET EQUITY OPPORTUNITY FUND, LLC | AT COST | 2 | 0 |
| BRUSH STREET GLOBAL EQUITY FUND, LLC | AT COST | 115 | 0 |
| BRAEMONT CO-INVESTMENT LOENBRO | AT COST | 220,857 | 258,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 550 | 275 | 275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 89 | 0 | 89 | |
| ILLUMINATE CONSULTING FEE | 144,517 | 0 | 144,517 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 151 | 151 | 151 |
| PARTNERSHIP INCOME | 1,404,318 | 1,356,279 | 1,404,318 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 74,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 45,000 | 0 | 0 | |
| UNRELATED BUSINESS TAX | 1,000 | 0 | 0 |